Falcon's Beyond Global, Inc. balance sheet
At the end of fiscal 2025, Falcon's Beyond Global, Inc. had total assets of $66.7m, total liabilities of $42.9m and shareholders' equity of $11.9m. It held $1.9m in cash against $17.0m of debt: net debt of $15.1m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 8 | 1 | 1 | 2 | 3 |
| Receivables | 3 | 1 | 2 | 4 | 6 |
| Inventory | 0 | — | — | — | — |
| Total current assets | 17 | 2 | 4 | 10 | 16 |
| Goodwill | 11 | — | — | — | — |
| Total assets | 112 | 63 | 61 | 67 | 64 |
| Accounts payable | 5 | 4 | 10 | 8 | 3 |
| Deferred revenue (current) | 1 | — | 0 | 0 | 6 |
| Total current liabilities | 17 | 214 | 46 | 29 | 25 |
| Short-term debt | 7 | 7 | 10 | 3 | 9 |
| Long-term debt | 26 | 23 | 31 | 12 | 8 |
| Total debt | 33 | 30 | 50 | 17 | 16 |
| Total liabilities | 44 | 552 | 81 | 43 | 34 |
| Shareholders' equity | 68 | −57 | −9 | 12 | 15 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −432 | −11 | 12 | 15 |
| Net debt (negative = net cash) | 25 | 29 | 49 | 15 | 13 |
| Shares outstanding | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 2 | 1 | 1 | 3 | 4 | 5 | 6 |
| Total current assets | 2 | 4 | 3 | 29 | 12 | 10 | 10 | 16 |
| Total assets | 67 | 61 | 57 | 89 | 67 | 67 | 62 | 64 |
| Accounts payable | 5 | 10 | 10 | 10 | 7 | 8 | 8 | 3 |
| Deferred revenue (current) | — | 0 | — | — | 0 | 0 | 0 | 6 |
| Total current liabilities | 39 | 46 | 52 | 56 | 39 | 29 | 23 | 25 |
| Short-term debt | 2 | 10 | 10 | 10 | 10 | 3 | 9 | 9 |
| Long-term debt | 26 | 31 | 31 | 30 | 6 | 12 | 7 | 8 |
| Total debt | 27 | 41 | 41 | 41 | 16 | 16 | 17 | 16 |
| Total liabilities | 76 | 81 | 83 | 88 | 47 | 43 | 33 | 34 |
| Shareholders' equity | −1 | −9 | −12 | 0 | 9 | 12 | 15 | 15 |
| Non-controlling interests and other (assets − liabilities − equity) | −8 | −11 | −14 | — | 11 | 12 | 15 | 15 |
Compare with peers
- Ambitions Enterprise Management Co. L.l.c balance sheet
- Venu Holding Corp balance sheet
- Buuu Group Ltd balance sheet
- All In Futuretech Alliance, Inc. balance sheet
- Here Group Ltd balance sheet
Head to head: AHMA vs FBYDFBYD vs VENUBUUU vs FBYDFBYD vs HERE
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies