undamentalytics Newsletter

Flex LNG vs Nordic American Tankers

Flex LNG is the larger business, with $348m of revenue in fiscal 2025 against $292m for Nordic American Tankers (1.2 times as much). Flex LNG grew faster (-2.4% against -16.6%). Flex LNG kept more of each dollar of sales as profit: a net margin of 21.5% against 4.2%. Nordic American Tankers carries less debt relative to equity (95.2% against 258.7%).

Latest fiscal yearFlex LNGFLNG, 2025Nordic American TankersNAT, 2025
Revenue $348m $292m
Revenue growth -2.4% -16.6%
Net income $74.8m $12.3m
Operating margin 50.6% 15.9%
Net margin 21.5% 4.2%
Return on equity 9.8% 2.6%
Free cash flow $141m −$115m
Cash $448m $45.9m
Total debt $1.86bn $424m
Debt to equity 258.7% 95.2%
Dividend per share — —
Dividend yield 11.0% 4.9%
Share buybacks — $0
Employees — —
Market value $1.48bn $1.59bn
Price vs our value range Below our value range Above our value range
Moat score — —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.