undamentalytics Newsletter

Flex LNG Ltd. key statistics and ratios

In fiscal 2025, Flex LNG Ltd. had return on equity of 9.8%, an operating margin of 50.6%, debt equal to 258.7% of equity and a current ratio of 3.04. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Flex LNG Ltd.: financial ratios, annual
Fiscal year2017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Operating margin−46.2%37.6%45.9%46.0%58.6%57.7%58.5%55.5%50.6%
Net margin−38.1%15.3%14.1%4.9%47.2%54.0%32.4%33.0%21.5%
Free-cash-flow margin−65.0%46.3%−200.1%−289.6%−14.9%63.2%47.2%51.3%40.5%
Return on equity−2.0%1.7%2.0%1.0%18.8%20.9%13.7%14.2%9.8%
Return on assets—0.9%1.2%0.4%6.7%7.2%4.5%4.4%2.8%
Asset turnover—0.060.080.080.140.130.140.130.13
Current ratio—1.702.491.201.712.312.892.993.04
Debt to equity0.0%55.6%93.6%169.9%185.8%191.0%215.5%226.0%258.7%
Interest cover (operating income ÷ interest)n/m1.6x1.6x1.8x3.6x2.6x2.0x1.9x1.9x
Effective tax rate—−0.1%1.1%1.0%0.1%0.1%0.1%0.1%0.1%
Capital spending as % of revenue0.0%0.0%243.0%343.9%77.4%0.0%0.0%0.0%0.0%
Free cash flow ÷ net income—303.2%<−999%<−999%−31.5%116.9%145.8%155.3%188.1%
Dividends ÷ net income—0.0%31.9%133.5%61.0%99.0%151.0%137.4%216.9%
Dividends and buybacks ÷ free cash flow—0.0%———84.6%103.5%88.4%115.3%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

1 of 7 checks passed · December 31, 2025
What it owns · $2.6bn
Short-term assets $503mLonger-term assets $2.1bn
What it owes, and who funded it · $2.6bn
Short-term liabilities $166mLonger-term liabilities $1.7bnShareholders' equity $719m
  • Short-term assets cover short-term liabilities $503m of assets due within a year against $166m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $503m short-term assets against $1.7bn of longer-dated liabilities.
  • More cash than debt $448m of cash against $1.9bn of debt.
  • Debt below 40% of shareholders' equity Debt is 257% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 160% to 257% over five years.
  • A year's operating cash flow covers at least 20% of debt $141m of operating cash flow against $1.9bn of debt.
  • Operating profit covers interest at least five times over Operating income of $176m against $93m of interest.

From Flex LNG Ltd.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: FLNG vs KNOPASC vs FLNGFLNG vs GLNGFLNG vs NAT

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Flex LNG Ltd.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Flex LNG Ltd.