undamentalytics Newsletter

Ardmore Shipping vs Flex LNG

Ardmore Shipping and Flex LNG are similar in size: $310m and $348m of revenue in their latest fiscal years. Flex LNG grew faster (-2.4% against -23.6%). Flex LNG kept more of each dollar of sales as profit: a net margin of 21.5% against 13.2%. Ardmore Shipping carries less debt relative to equity (20.0% against 258.7%).

Latest fiscal yearArdmore ShippingASC, 2025Flex LNGFLNG, 2025
Revenue $310m $348m
Revenue growth -23.6% -2.4%
Net income $41.0m $74.8m
Operating margin — 50.6%
Net margin 13.2% 21.5%
Return on equity 6.6% 9.8%
Free cash flow $81.6m $141m
Cash $46.8m $448m
Total debt $127m $1.86bn
Debt to equity 20.0% 258.7%
Dividend per share — —
Dividend yield 1.5% 11.0%
Share buybacks — —
Employees — —
Market value $776m $1.48bn
Price vs our value range Below our value range Below our value range
Moat score — —
Insider trades, 12 months 0 buys, 9 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.