undamentalytics Newsletter

HCW Biologics vs Tscan Therapeutics

Tscan Therapeutics is the larger business, with $10.3m of revenue in fiscal 2025 against $54,232 for HCW Biologics (190.4 times as much). Tscan Therapeutics grew faster (266.7% against -97.9%). Tscan Therapeutics kept more of each dollar of sales as profit: a net margin of -1256.8% against -14677.1%. Tscan Therapeutics carries less debt relative to equity (26.4% against 246.3%).

Latest fiscal yearHCW BiologicsHCWB, 2025Tscan TherapeuticsTCRX, 2025
Revenue $54,232 $10.3m
Revenue growth -97.9% 266.7%
Net income −$8.0m −$130m
Operating margin -24270.7% -1315.4%
Net margin -14677.1% -1256.8%
Return on equity — -71.3%
Free cash flow −$13.4m −$140m
Cash $2.0m $152m
Total debt $6.8m $32.5m
Debt to equity 246.3% 26.4%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 35 142
Market value $1.5m $24.4m
Price vs our value range — —
Moat score 12 (Weak) 12 (Weak)
Insider trades, 12 months 6 buys, 0 sales 3 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.