HCW Biologics Inc. balance sheet
At the end of fiscal 2025, HCW Biologics Inc. had total assets of $24.5m, total liabilities of $21.8m and shareholders' equity of $2.8m. It held $2.0m in cash against $6.8m of debt: net debt of $4.9m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 12 | 22 | 4 | 5 | 2 | 1 |
| Receivables | 3 | 0 | 0 | 2 | 1 | 0 | 0 |
| Total current assets | 12 | 40 | 34 | 6 | 6 | 2 | 1 |
| Total assets | 15 | 54 | 47 | 29 | 30 | 25 | 27 |
| Accounts payable | 0 | 0 | 1 | 6 | 22 | 13 | 11 |
| Deferred revenue (current) | — | — | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 1 | 2 | 3 | 9 | 30 | 21 | 19 |
| Short-term debt | — | — | 38 | 0 | 6 | 7 | 7 |
| Long-term debt | — | 0 | 6 | 6 | 7 | 0 | — |
| Total debt | 0 | 0 | 7 | 6 | 14 | 7 | 7 |
| Total liabilities | — | 2 | 9 | 15 | 37 | 22 | 19 |
| Shareholders' equity | −17 | 51 | 37 | 13 | −7 | 3 | 7 |
| Net debt (negative = net cash) | −8 | −12 | −16 | 3 | 9 | 5 | 6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 2 | 6 | 2 | 3 | 2 | 2 | 2 | 1 |
| Total assets | 27 | 30 | 26 | 29 | 25 | 25 | 27 | 27 |
| Accounts payable | 23 | 22 | 20 | 19 | 19 | 13 | 12 | 11 |
| Deferred revenue (current) | — | 0 | — | — | — | 0 | 0 | 0 |
| Total current liabilities | 30 | 30 | 27 | 27 | 27 | 21 | 20 | 19 |
| Short-term debt | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Long-term debt | 6 | 7 | 8 | 0 | 0 | 0 | — | — |
| Total debt | 13 | 14 | 14 | 7 | 7 | 7 | 7 | 7 |
| Total liabilities | 37 | 37 | 35 | 29 | 28 | 22 | 22 | 19 |
| Shareholders' equity | −10 | −7 | −9 | −0 | −2 | 3 | 6 | 7 |
Compare with peers
- Fate Therapeutics Inc balance sheet
- Tscan Therapeutics, Inc. balance sheet
- CG Oncology, Inc. balance sheet
- Evaxion A/s balance sheet
- Roivant Sciences Ltd. balance sheet
Head to head: FATE vs HCWBHCWB vs TCRXCGON vs HCWB
More: Biotechnology stocks compared, Health Care sector, rankings of US companies