Tscan Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Tscan Therapeutics, Inc. had total assets of $229m, total liabilities of $106m and shareholders' equity of $123m. It held $152m in cash against $32.5m of debt: net cash of $120m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 35 | 161 | 120 | 133 | 179 | 152 | 100 |
| Total current assets | 36 | 166 | 124 | 194 | 293 | 157 | 104 |
| Total assets | 50 | 188 | 199 | 272 | 371 | 229 | 171 |
| Accounts payable | 3 | 2 | 3 | 2 | 4 | 1 | 3 |
| Deferred revenue (current) | 11 | 11 | 4 | 10 | 12 | 3 | 1 |
| Total current liabilities | 17 | 21 | 17 | 30 | 36 | 19 | 31 |
| Short-term debt | — | — | — | 3 | — | — | 12 |
| Long-term debt | — | — | 29 | 27 | 32 | 33 | 21 |
| Total debt | 0 | 0 | 30 | 30 | 33 | 33 | 33 |
| Total liabilities | 33 | 27 | 100 | 121 | 130 | 106 | 102 |
| Shareholders' equity | −42 | 161 | 99 | 151 | 241 | 123 | 69 |
| Non-controlling interests and other (assets − liabilities − equity) | 60 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −35 | −161 | −90 | −103 | −146 | −120 | −67 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 274 | 293 | 255 | 221 | 188 | 157 | 133 | 104 |
| Total assets | 348 | 371 | 333 | 299 | 262 | 229 | 202 | 171 |
| Accounts payable | 4 | 4 | 5 | 5 | 6 | 1 | 2 | 3 |
| Deferred revenue (current) | 10 | 12 | 10 | 8 | 5 | 3 | 2 | 1 |
| Total current liabilities | 29 | 36 | 30 | 31 | 29 | 19 | 20 | 31 |
| Short-term debt | — | — | — | — | — | — | — | 12 |
| Long-term debt | 31 | 32 | 32 | 32 | 32 | 33 | 33 | 21 |
| Total debt | 31 | 32 | 32 | 32 | 32 | 33 | 33 | 33 |
| Total liabilities | 119 | 130 | 123 | 122 | 118 | 106 | 105 | 102 |
| Shareholders' equity | 229 | 241 | 210 | 177 | 144 | 123 | 97 | 69 |
Compare with peers
- Evaxion A/s balance sheet
- Roivant Sciences Ltd. balance sheet
- HCW Biologics Inc. balance sheet
- Adagene Inc. balance sheet
- Fate Therapeutics Inc balance sheet
Head to head: EVAX vs TCRXROIV vs TCRXHCWB vs TCRXFATE vs TCRX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies