HCW Biologics Inc. income statement
In fiscal 2025, HCW Biologics Inc. reported revenue of $54,232, down 97.9% on the year before, operating income of −$13.2m (a -24270.7% margin) and net income of −$8.0m, or −$10.63 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | 7 | 3 | 3 | 0 | 7 |
| Cost of revenue | — | 0 | 4 | 2 | 2 | 0 | 0 |
| Gross profit | — | 0 | 3 | 1 | 1 | 0 | 6 |
| Research and development | 7 | 8 | 9 | 8 | 6 | 5 | 5 |
| General and administrative | 3 | 5 | 8 | 7 | 7 | 8 | 7 |
| Operating income | −6 | −13 | −15 | −26 | −29 | −13 | −8 |
| Interest expense | — | 0 | 0 | 0 | 1 | 1 | 1 |
| Income before tax | −6 | −13 | −15 | −25 | −30 | −8 | — |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −6 | −13 | −15 | −25 | −30 | −8 | −6 |
| Diluted EPS | −$7.45 | −$13.80 | −$0.42 | −$0.70 | −$30.96 | −$10.63 | — |
| Diluted shares (average) | — | — | — | — | — | 2m | — |
| EBITDA | −5 | −13 | −14 | −25 | −28 | −12 | −7 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | 395 | 5 | 7 | 16 | 27 | 6,500 | 122 |
| Cost of revenue | 341 | 316 | 4 | 5 | 12 | 22 | 11 | 229 |
| Gross profit | 85 | 79 | 1 | 1 | 3 | 5 | 6,532 | −94 |
| Research and development | 1,187 | 1,050 | 1,479 | 1,227 | 1,404 | 1,333 | 1,258 | 1,203 |
| General and administrative | 1,633 | 2,028 | 2,228 | 2,096 | 1,885 | 1,514 | 1,833 | 1,870 |
| Operating income | −3,685 | −3,147 | −1,966 | −3,464 | −3,292 | −4,462 | 3,236 | −3,166 |
| Interest expense | 229 | 260 | 256 | 229 | 127 | 212 | 109 | 101 |
| Income before tax | — | — | −2,197 | −1,928 | — | — | 3,803 | −5,219 |
| Income tax | 0 | 0 | 0 | — | — | 0 | 330 | 0 |
| Net income | −3,902 | −3,373 | −2,197 | −1,928 | −4,554 | 719 | 3,472 | −5,219 |
| Diluted EPS | −$4.13 | −$2.63 | −$11.80 | −$40.72 | −$12.12 | $0.71 | $1.39 | −$11.58 |
| EBITDA | −3,556 | −2,465 | −1,547 | −3,172 | −3,118 | −4,305 | 3,378 | −3,039 |
Compare with peers
- Fate Therapeutics Inc income statement
- Tscan Therapeutics, Inc. income statement
- CG Oncology, Inc. income statement
- Evaxion A/s income statement
- Roivant Sciences Ltd. income statement
Head to head: FATE vs HCWBHCWB vs TCRXCGON vs HCWB
More: Biotechnology stocks compared, Health Care sector, rankings of US companies