undamentalytics Newsletter

Hillman Solutions vs Worthington Enterprises

Hillman Solutions and Worthington Enterprises are similar in size: $1.55bn and $1.38bn of revenue in their latest fiscal years. Worthington Enterprises grew faster (19.7% against 5.4%). Worthington Enterprises kept more of each dollar of sales as profit: a net margin of 11.3% against 2.6%.

Latest fiscal yearHillman SolutionsHLMN, 2025Worthington EnterprisesWOR, 2026
Revenue $1.55bn $1.38bn
Revenue growth 5.4% 19.7%
Net income $40.3m $156m
Operating margin — —
Net margin 2.6% 11.3%
Return on equity 3.3% 15.9%
Free cash flow $35.1m $170m
Cash $27.3m $27.7m
Total debt $693m $307m
Debt to equity — —
Dividend per share — $0.76
Dividend yield — 1.2%
Share buybacks $12.4m $43.7m
Employees — 3,800
Market value $1.62bn $3.13bn
Price vs our value range Above our value range Within our value range
Moat score 10 (Weak) 34 (Weak)
Insider trades, 12 months 1 buys, 4 sales 0 buys, 9 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.