Worthington Enterprises, Inc. balance sheet
At the end of fiscal 2026, Worthington Enterprises, Inc. had total assets of $1.85bn, total liabilities of $821m and shareholders' equity of $1.03bn. It held $27.7m in cash against $307m of debt.
Balance sheet
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017May 2017 | 2018May 2018 | 2019May 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 59 | 56 | 41 | 51 | 190 | 31 | 84 | 278 | 122 | 92 | 147 | 640 | 34 | 422 | 244 | 250 | 28 | 55 |
| Receivables | 301 | 389 | 401 | 394 | 493 | 474 | 440 | 487 | 573 | 502 | 341 | 640 | 857 | 225 | 200 | 216 | 228 | 186 |
| Inventory | 364 | 371 | 402 | 357 | 410 | 375 | 319 | 354 | 454 | 484 | 405 | 565 | 759 | 194 | 165 | 169 | 207 | 223 |
| Total current assets | 782 | 892 | 914 | 867 | 1,199 | 992 | 915 | 1,191 | 1,241 | 1,166 | 983 | 1,968 | 1,786 | 1,868 | 674 | 685 | 524 | 523 |
| Goodwill | 80 | 94 | 157 | 214 | 251 | 239 | 246 | 248 | 345 | 335 | 321 | 351 | 321 | 336 | 332 | 376 | 501 | 499 |
| Total assets | 1,520 | 1,667 | 1,878 | 1,951 | 2,296 | 2,082 | 2,061 | 2,325 | 2,622 | 2,511 | 2,332 | 3,373 | 3,643 | 3,651 | 1,639 | 1,695 | 1,848 | 1,841 |
| Accounts payable | 259 | 253 | 252 | 223 | 334 | 294 | 290 | 368 | 473 | 394 | 247 | 567 | 668 | 127 | 92 | 103 | 115 | 106 |
| Total current liabilities | 380 | 525 | 658 | 449 | 590 | 524 | 430 | 521 | 647 | 698 | 388 | 788 | 932 | 718 | 178 | 197 | 221 | 196 |
| Short-term debt | — | 133 | 276 | 115 | 112 | 91 | 4 | 7 | 1 | 151 | 0 | 0 | 48 | 0 | — | — | — | — |
| Long-term debt | 250 | 250 | 257 | 406 | 555 | 579 | 577 | 572 | 749 | 598 | 700 | 710 | 696 | 690 | 298 | 303 | 306 | 306 |
| Total debt | 250 | 383 | 534 | 521 | 677 | 762 | 584 | 581 | 755 | 753 | 703 | 713 | 795 | 698 | 299 | 304 | 307 | 306 |
| Total liabilities | 770 | 927 | 1,130 | 1,079 | 1,351 | 1,245 | 1,141 | 1,251 | 1,585 | 1,562 | 1,365 | 1,822 | 2,029 | 1,829 | 748 | 757 | 821 | 794 |
| Shareholders' equity | 711 | 690 | 697 | 831 | 851 | 749 | 793 | 952 | 919 | 831 | 821 | 1,398 | 1,481 | 1,696 | 889 | 937 | 1,027 | 1,047 |
| Non-controlling interests and other (assets − liabilities − equity) | 39 | 51 | 50 | 41 | 94 | 88 | 126 | 122 | 118 | 117 | 146 | 154 | 133 | 126 | — | — | — | — |
| Shares outstanding | 79m | 72m | 68m | 70m | 67m | 64m | 62m | 63m | 59m | 55m | 55m | 51m | 48m | 49m | 50m | 49m | 49m | — |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Feb 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 185 | 203 | 216 | 214 | 207 | 232 | 228 | 186 |
| Inventory | 179 | 165 | 169 | 202 | 198 | 198 | 207 | 223 |
| Total current assets | 603 | 634 | 685 | 626 | 649 | 504 | 524 | 523 |
| Goodwill | 370 | 368 | 376 | 412 | 413 | 499 | 501 | 499 |
| Total assets | 1,657 | 1,682 | 1,695 | 1,738 | 1,753 | 1,824 | 1,848 | 1,841 |
| Accounts payable | 83 | 84 | 103 | 103 | 105 | 107 | 115 | 106 |
| Total current liabilities | 169 | 180 | 197 | 190 | 199 | 213 | 221 | 196 |
| Short-term debt | — | — | — | — | — | 5 | — | — |
| Long-term debt | 296 | 294 | 303 | 306 | 305 | 307 | 306 | 306 |
| Total debt | 296 | 294 | 303 | 306 | 305 | 312 | 306 | 306 |
| Total liabilities | 744 | 743 | 757 | 778 | 790 | 821 | 821 | 794 |
| Shareholders' equity | 911 | 937 | 937 | 959 | 963 | 1,002 | 1,027 | 1,047 |
| Shares outstanding | — | — | 49m | — | — | — | 49m | — |
Compare with peers
- Apogee Enterprises, Inc. balance sheet
- Interface Inc balance sheet
- Hillman Solutions Corp. balance sheet
- CSW Industrials, Inc. balance sheet
- Trex Co Inc balance sheet
Head to head: APOG vs WORTILE vs WORHLMN vs WORCSW vs WOR
More: Building Products stocks compared, Industrials sector, rankings of US companies