Hillman Solutions Corp. balance sheet
At the end of fiscal 2025, Hillman Solutions Corp. had total assets of $2.36bn, total liabilities of $1.13bn and shareholders' equity of $1.23bn. It held $27.3m in cash against $693m of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 1 | 15 | 31 | 39 | 45 | 27 | 35 |
| Receivables | — | 121 | 107 | 87 | 103 | 110 | 115 | 168 |
| Inventory | — | 392 | 534 | 489 | 383 | 404 | 486 | 479 |
| Total current assets | 0 | 1 | 668 | 632 | 548 | 573 | 646 | 703 |
| Goodwill | — | 816 | 825 | 824 | 825 | 829 | 831 | 936 |
| Total assets | 0 | 501 | 2,563 | 2,471 | 2,331 | 2,331 | 2,356 | 2,670 |
| Accounts payable | 0 | 201 | 186 | 132 | 140 | 139 | 142 | 149 |
| Total current liabilities | 0 | 0 | 277 | 215 | 223 | 254 | 258 | 271 |
| Long-term debt | — | 1,536 | 907 | 885 | 732 | 692 | 668 | 941 |
| Total debt | — | 1,536 | 946 | 919 | 761 | 719 | 693 | 968 |
| Total liabilities | 0 | 73 | 1,413 | 1,314 | 1,177 | 1,148 | 1,128 | 1,437 |
| Shareholders' equity | 0 | 5 | 1,150 | 1,157 | 1,155 | 1,182 | 1,229 | 1,233 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 423 | — | — | — | — | — | — |
| Shares outstanding | 90m | 91m | — | 195m | 195m | 197m | 196m | 194m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 110 | 134 | 141 | 145 | 115 | 139 | 155 | 168 |
| Inventory | 404 | 397 | 428 | 460 | 486 | 483 | 455 | 479 |
| Total current assets | 573 | 584 | 624 | 671 | 646 | 670 | 670 | 703 |
| Goodwill | 829 | 829 | 831 | 830 | 831 | 830 | 830 | 936 |
| Total assets | 2,331 | 2,331 | 2,357 | 2,397 | 2,356 | 2,361 | 2,376 | 2,670 |
| Accounts payable | 139 | 151 | 169 | 162 | 142 | 140 | 132 | 149 |
| Total current liabilities | 254 | 237 | 273 | 273 | 258 | 227 | 247 | 271 |
| Long-term debt | 692 | 713 | 683 | 683 | 668 | 714 | 678 | 941 |
| Total debt | 692 | 713 | 683 | 683 | 668 | 714 | 678 | 941 |
| Total liabilities | 1,148 | 1,149 | 1,150 | 1,167 | 1,128 | 1,145 | 1,151 | 1,437 |
| Shareholders' equity | 1,182 | 1,182 | 1,207 | 1,230 | 1,229 | 1,216 | 1,225 | 1,233 |
| Shares outstanding | 197m | 197m | 198m | 197m | 196m | 196m | 195m | 194m |
Compare with peers
- Armstrong World Industries Inc balance sheet
- Zurn Elkay Water Solutions Corp balance sheet
- Interface Inc balance sheet
- Quanex Building Products Corp balance sheet
- Apogee Enterprises, Inc. balance sheet
Head to head: AWI vs HLMNHLMN vs ZWSHLMN vs TILEAPOG vs HLMN
More: Building Products stocks compared, Industrials sector, rankings of US companies