undamentalytics Newsletter

Hillman Solutions vs Zurn Elkay Water Solutions

Hillman Solutions and Zurn Elkay Water Solutions are similar in size: $1.55bn and $1.70bn of revenue in their latest fiscal years. Zurn Elkay Water Solutions grew faster (8.3% against 5.4%). Zurn Elkay Water Solutions kept more of each dollar of sales as profit: a net margin of 11.7% against 2.6%.

Latest fiscal yearHillman SolutionsHLMN, 2025Zurn Elkay Water SolutionsZWS, 2025
Revenue $1.55bn $1.70bn
Revenue growth 5.4% 8.3%
Net income $40.3m $198m
Operating margin — 16.4%
Net margin 2.6% 11.7%
Return on equity 3.3% 12.4%
Free cash flow $35.1m $347m
Cash $27.3m $301m
Total debt $693m $501m
Debt to equity — 31.2%
Dividend per share — $0.38
Dividend yield — 1.0%
Share buybacks $12.4m $160m
Employees — 2,600
Market value $1.62bn $7.32bn
Price vs our value range Above our value range Within our value range
Moat score 10 (Weak) 56 (Moderate)
Insider trades, 12 months 1 buys, 4 sales 1 buys, 24 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.