undamentalytics Newsletter

LyondellBasell vs Sherwin-Williams

LyondellBasell is the larger business, with $30.15bn of revenue in fiscal 2025 against $23.57bn for Sherwin-Williams (1.3 times as much). Sherwin-Williams grew faster (2.1% against -9.7%). Sherwin-Williams kept more of each dollar of sales as profit: a net margin of 10.9% against -2.4%. LyondellBasell carries less debt relative to equity (128.3% against 236.4%).

Latest fiscal yearLyondellBasellLYB, 2025Sherwin-WilliamsSHW, 2025
Revenue $30.15bn $23.57bn
Revenue growth -9.7% 2.1%
Net income −$738m $2.57bn
Operating margin -1.4% —
Net margin -2.4% 10.9%
Return on equity -6.5% 59.4%
Free cash flow $384m $2.65bn
Cash $3.44bn $207m
Total debt $12.94bn $10.87bn
Debt to equity 128.3% 236.4%
Dividend per share — $3.16
Dividend yield 5.2% 0.9%
Share buybacks $201m $1.66bn
Employees 18,970 64,249
Market value $21.38bn $82.44bn
Price vs our value range Within our value range Above our value range
Moat score 46 (Moderate) 83 (Strong)
Insider trades, 12 months 1 buys, 7 sales 0 buys, 4 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.