Sherwin-Williams balance sheet
At the end of fiscal 2025, Sherwin-Williams had total assets of $25.90bn and shareholders' equity of $4.60bn. It held $207m in cash against $10.87bn of debt: net debt of $10.66bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 0.0 | 0.9 | 0.7 | 0.0 | 0.2 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 |
| Receivables | 0.7 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 2.1 | 2.0 | 2.1 | 2.1 | 2.4 | 2.6 | 2.5 | 2.4 | 2.8 | 3.6 |
| Inventory | 0.7 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.7 | 1.8 | 1.9 | 1.8 | 1.9 | 2.6 | 2.3 | 2.3 | 2.3 | 2.5 |
| Total current assets | 1.8 | 2.2 | 2.3 | 3.1 | 3.2 | 2.6 | 2.7 | 3.6 | 4.4 | 4.3 | 4.6 | 4.6 | 5.1 | 5.9 | 5.5 | 5.4 | 6.0 | 7.0 |
| Goodwill | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 6.8 | 7.0 | 7.0 | 7.0 | 7.1 | 7.6 | 7.6 | 7.6 | 8.0 | 8.0 |
| Total assets | 4.3 | 5.2 | 5.2 | 6.2 | 6.4 | 5.7 | 5.8 | 6.8 | 19.9 | 19.1 | 20.5 | 20.4 | 20.7 | 22.6 | 23.0 | 23.6 | 25.9 | 27.0 |
| Accounts payable | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | 1.2 | 1.0 | 1.8 | 1.8 | 1.9 | 2.1 | 2.4 | 2.4 | 2.3 | 2.3 | 2.4 | 2.9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total current liabilities | 1.4 | 2.1 | 2.2 | 1.9 | 2.5 | 2.7 | 2.1 | 2.8 | 4.0 | 4.3 | 4.5 | 4.6 | 5.7 | 6.0 | 6.6 | 6.8 | 6.9 | 9.8 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.7 | 0.0 | 0.3 | 0.4 | 0.0 | 0.3 | 0.0 | 1.1 | 1.0 | 0.4 | 1.5 |
| Long-term debt | 0.8 | 0.6 | 0.6 | 1.6 | 1.1 | 1.1 | 1.9 | 1.2 | 9.9 | 8.7 | 8.1 | 8.3 | 8.6 | 9.6 | 8.4 | 8.2 | 9.3 | 7.9 |
| Total debt | 0.8 | 1.0 | 1.0 | 1.7 | 1.7 | 1.8 | 1.9 | 2.0 | 10.5 | 9.3 | 8.7 | 8.3 | 9.6 | 10.6 | 9.9 | 9.9 | 10.9 | 11.8 |
| Shareholders' equity | 1.5 | 1.6 | 1.5 | 1.8 | 1.8 | 1.0 | 0.9 | 1.9 | 3.6 | 3.7 | 4.1 | 3.6 | 2.4 | 3.1 | 3.7 | 4.1 | 4.6 | 4.0 |
| Net debt (negative = net cash) | 0.7 | 1.0 | 1.0 | 0.8 | 1.0 | 1.8 | 1.7 | 1.1 | 10.3 | 9.2 | 8.5 | 8.1 | 9.4 | 10.4 | 9.6 | 9.7 | 10.7 | 11.5 |
| Shares outstanding | 328m | 321m | 312m | 310m | 300m | 284m | 277m | 279m | 282m | 279m | 276m | 269m | 261m | 259m | 255m | 251m | 248m | 242m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.4 | 2.8 | 3.1 | 3.1 | 2.8 | 3.2 | 3.6 | 3.6 |
| Inventory | 2.3 | 2.5 | 2.5 | 2.3 | 2.3 | 2.5 | 2.5 | 2.5 |
| Total current assets | 5.4 | 6.0 | 6.4 | 6.1 | 6.0 | 6.5 | 7.0 | 7.0 |
| Goodwill | 7.6 | 7.7 | 7.8 | 7.8 | 8.0 | 8.0 | 8.0 | 8.0 |
| Total assets | 23.6 | 24.6 | 25.4 | 26.2 | 25.9 | 26.4 | 27.0 | 27.0 |
| Accounts payable | 2.3 | 2.5 | 2.6 | 2.4 | 2.4 | 2.6 | 2.8 | 2.9 |
| Deferred revenue (current) | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 |
| Total current liabilities | 6.8 | 7.9 | 8.2 | 7.5 | 6.9 | 7.5 | 9.6 | 9.8 |
| Short-term debt | 1.0 | 1.2 | 1.2 | 0.4 | 0.4 | 0.0 | 1.5 | 1.5 |
| Long-term debt | 8.2 | 7.8 | 7.8 | 9.3 | 9.3 | 9.3 | 8.3 | 7.9 |
| Total debt | 9.2 | 9.0 | 9.0 | 9.7 | 9.7 | 9.3 | 9.8 | 9.4 |
| Shareholders' equity | 4.1 | 4.1 | 4.4 | 4.4 | 4.6 | 4.4 | 3.9 | 4.0 |
| Shares outstanding | 251m | 251m | 249m | 248m | 248m | 247m | 243m | 242m |
Compare with peers
- LyondellBasell balance sheet
- Ecolab balance sheet
- PPG Industries balance sheet
- RPM International Inc balance sheet
- Albemarle Corporation balance sheet
Head to head: LYB vs SHWECL vs SHWPPG vs SHW
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies