undamentalytics Newsletter

Relay Therapeutics vs Surrozen

Relay Therapeutics is the larger business, with $15.4m of revenue in fiscal 2025 against $3.5m for Surrozen (4.4 times as much). Relay Therapeutics grew faster (53.4% against -67.4%). Relay Therapeutics kept more of each dollar of sales as profit: a net margin of -1800.6% against -6960.8%.

Latest fiscal yearRelay TherapeuticsRLAY, 2025SurrozenSRZN, 2025
Revenue $15.4m $3.5m
Revenue growth 53.4% -67.4%
Net income −$276m −$242m
Operating margin -1971.6% -1210.6%
Net margin -1800.6% -6960.8%
Return on equity -41.1% —
Free cash flow −$236m −$30.4m
Cash $84.0m $89.2m
Total debt $0 $0
Debt to equity 0.0% —
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 192 44
Market value $3.84bn $351m
Price vs our value range — —
Moat score 12 (Weak) —
Insider trades, 12 months 0 buys, 40 sales 53 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.