Relay Therapeutics, Inc. income statement
In fiscal 2025, Relay Therapeutics, Inc. reported revenue of $15.4m, up 53.4% on the year before, operating income of −$303m (a -1971.6% margin) and net income of −$276m, or −$1.61 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 83 | 3 | 1 | 26 | 10 | 15 | 10 |
| Research and development | 100 | 173 | 246 | 330 | 319 | 261 | 271 |
| General and administrative | 39 | 57 | 66 | 75 | 77 | 57 | 50 |
| Operating income | −56 | −365 | −299 | −373 | −372 | −303 | −310 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −52 | −364 | −291 | −342 | −338 | −276 | −286 |
| Diluted EPS | −$5.40 | −$3.82 | −$2.59 | −$2.79 | −$2.36 | −$1.61 | −$1.57 |
| Diluted shares (average) | 43m | 95m | 112m | 123m | 143m | 172m | 182m |
| EBITDA | −52 | −361 | −295 | −368 | −367 | −299 | −308 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 | 1 | 0 | 7 | 3 | 0 |
| Research and development | 77 | 68 | 74 | 64 | 68 | 55 | 71 | 76 |
| General and administrative | 20 | 17 | 19 | 14 | 12 | 12 | 11 | 15 |
| Operating income | −96 | −85 | −85 | −77 | −80 | −61 | −79 | −91 |
| Net income | −88 | −76 | −77 | −70 | −74 | −55 | −73 | −84 |
| Diluted EPS | −$0.63 | −$0.42 | −$0.46 | −$0.41 | −$0.43 | −$0.31 | −$0.41 | −$0.41 |
| EBITDA | −95 | −84 | −84 | −76 | −80 | −60 | −78 | −90 |
Compare with peers
- Caribou Biosciences, Inc. income statement
- Opus Genetics, Inc. income statement
- Mindwalk Holdings Corp. income statement
- Surrozen, Inc. income statement
- Apollomics Inc. income statement
Head to head: CRBU vs RLAYIRD vs RLAYHYFT vs RLAYRLAY vs SRZN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies