Skywest vs Frontier Group Holdings
Skywest and Frontier Group Holdings are similar in size: $4.06bn and $3.72bn of revenue in their latest fiscal years. Skywest grew faster (15.0% against -1.4%). Skywest kept more of each dollar of sales as profit: a net margin of 10.6% against -3.7%. Skywest carries less debt relative to equity (87.7% against 126.3%).
| Latest fiscal year | SkywestSKYW, 2025 | Frontier Group HoldingsULCC, 2025 |
|---|---|---|
| Revenue | $4.06bn | $3.72bn |
| Revenue growth | 15.0% | -1.4% |
| Net income | $428m | −$137m |
| Operating margin | 15.2% | -4.0% |
| Net margin | 10.6% | -3.7% |
| Return on equity | 16.6% | -25.0% |
| Free cash flow | $908m | −$600m |
| Cash | $123m | $671m |
| Total debt | $2.41bn | $620m |
| Debt to equity | 87.7% | 126.3% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 15,775 | 7,750 |
| Market value | $3.06bn | $1.50bn |
| Price vs our value range | Below our value range | — |
| Moat score | 53 (Moderate) | 31 (Weak) |
| Insider trades, 12 months | 0 buys, 13 sales | 0 buys, 21 sales |