Frontier Group Holdings, Inc. balance sheet
At the end of fiscal 2025, Frontier Group Holdings, Inc. had total assets of $7.22bn, total liabilities of $6.73bn and shareholders' equity of $491m. It held $671m in cash against $620m of debt: net cash of $51.0m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 768 | 378 | 918 | 761 | 609 | 740 | 671 | 976 |
| Receivables | — | 28 | 50 | 90 | 93 | 73 | 85 | 166 |
| Total current assets | — | 650 | 1,037 | 1,020 | 871 | 990 | 958 | 1,351 |
| Total assets | — | 3,554 | 4,235 | 4,499 | 4,993 | 6,153 | 7,220 | 7,032 |
| Accounts payable | — | 71 | 86 | 89 | 134 | 115 | 130 | 87 |
| Total current liabilities | — | 1,003 | 1,326 | 1,555 | 1,658 | 1,852 | 2,103 | 2,168 |
| Short-term debt | — | 101 | 127 | 157 | 251 | 261 | 301 | 160 |
| Long-term debt | — | 247 | 287 | 272 | 219 | 241 | 313 | 322 |
| Total debt | 0 | 357 | 423 | 431 | 474 | 507 | 620 | 486 |
| Total liabilities | — | 3,244 | 3,705 | 3,990 | 4,486 | 5,549 | 6,729 | 6,995 |
| Shareholders' equity | 542 | 310 | 530 | 509 | 507 | 604 | 491 | 37 |
| Net debt (negative = net cash) | −768 | −21 | −495 | −330 | −135 | −233 | −51 | −490 |
| Shares outstanding | — | 199m | 217m | 218m | 223m | 225m | 229m | 230m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 73 | 89 | 98 | 93 | 85 | 118 | 147 | 166 |
| Total current assets | 990 | 953 | 832 | 847 | 958 | 1,098 | 1,306 | 1,351 |
| Total assets | 6,153 | 6,481 | 6,524 | 6,701 | 7,220 | 7,017 | 7,243 | 7,032 |
| Accounts payable | 115 | 120 | 169 | 159 | 130 | 115 | 95 | 87 |
| Total current liabilities | 1,852 | 1,942 | 2,045 | 2,110 | 2,103 | 2,238 | 2,239 | 2,168 |
| Short-term debt | 261 | 263 | 326 | 363 | 301 | 240 | 206 | 160 |
| Long-term debt | 241 | 244 | 234 | 305 | 313 | 343 | 300 | 322 |
| Total debt | 502 | 507 | 560 | 668 | 614 | 583 | 506 | 482 |
| Total liabilities | 5,549 | 5,911 | 6,018 | 6,267 | 6,729 | 6,795 | 7,107 | 6,995 |
| Shareholders' equity | 604 | 570 | 506 | 434 | 491 | 222 | 136 | 37 |
| Shares outstanding | 225m | 228m | 228m | 228m | 229m | 230m | 230m | 230m |
Compare with peers
- Skywest Inc balance sheet
- Grupo Aeromexico, S.a.b. De C.v. balance sheet
- Allegiant Travel Co balance sheet
- Jetblue Airways Corp balance sheet
- Alaska AIR Group, Inc. balance sheet
Head to head: SKYW vs ULCCAERO vs ULCCALGT vs ULCC
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies