Frontier Group Holdings, Inc. key statistics and ratios
In fiscal 2025, Frontier Group Holdings, Inc. had return on equity of -25.0%, an operating margin of -4.0%, debt equal to 126.3% of equity and a current ratio of 0.46. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.3% | −29.2% | −5.7% | −1.4% | −0.1% | 1.5% | −4.0% | −9.5% |
| Net margin | 10.0% | −18.0% | −5.0% | −1.1% | −0.3% | 2.3% | −3.7% | −8.9% |
| Free-cash-flow margin | 5.0% | −45.8% | 9.2% | −3.6% | −8.7% | −4.2% | −16.1% | 0.0% |
| Return on equity | 46.3% | −52.8% | −24.3% | −7.1% | −2.2% | 15.3% | −25.0% | −156.4% |
| Return on assets | — | −6.3% | −2.6% | −0.8% | −0.2% | 1.5% | −2.0% | −5.8% |
| Asset turnover | — | 0.35 | 0.53 | 0.76 | 0.76 | 0.68 | 0.56 | 0.65 |
| Current ratio | — | 0.65 | 0.78 | 0.66 | 0.53 | 0.53 | 0.46 | 0.62 |
| Debt to equity | 0.0% | 115.2% | 79.8% | 84.7% | 93.5% | 83.9% | 126.3% | >999% |
| Interest cover (operating income ÷ interest) | — | — | — | n/m | n/m | 1.6x | n/m | n/m |
| Effective tax rate | 22.8% | — | — | — | — | 1.2% | — | — |
| Capital spending as % of revenue | 1.8% | 1.3% | 1.3% | 1.2% | 1.4% | 2.0% | 2.0% | 1.2% |
| Free cash flow ÷ net income | 50.2% | — | — | — | — | −185.9% | — | — |
| Dividends ÷ net income | 63.3% | — | — | — | — | 0.0% | — | — |
| Dividends and buybacks ÷ free cash flow | 126.2% | — | 0.0% | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.5% | −5.0% | −8.1% | −8.7% | 4.9% | −28.5% | −7.6% | −8.0% |
| Net margin | 5.4% | −4.7% | −7.5% | −8.7% | 5.3% | −27.4% | −7.0% | −7.7% |
| Free-cash-flow margin | 7.3% | −11.4% | −17.9% | −24.5% | −11.3% | 2.8% | 10.8% | −3.8% |
| Current ratio | 0.53 | 0.49 | 0.41 | 0.40 | 0.46 | 0.49 | 0.58 | 0.62 |
| Debt to equity | 83.1% | 88.9% | 110.7% | 153.9% | 125.1% | 262.6% | 372.1% | >999% |
Financial health
- Short-term assets cover short-term liabilities $1.4bn of assets due within a year against $2.2bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.4bn short-term assets against $4.8bn of longer-dated liabilities.
- More cash than debt $976m of cash against $482m of debt.
- Debt below 40% of shareholders' equity Debt is 1303% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 51% to 1303% over five years.
- A year's operating cash flow covers at least 20% of debt $59m of operating cash flow against $482m of debt.
- Operating profit covers interest at least five times over Operating income of −$439m against $46m of interest.
Moat
Weak moat
How hard Frontier Group Holdings's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -2.5% of total assets over 6 years.
- Durability 10 / 20
Operating margin has been a median -5.0%; its worst year was -12.5%.
- Cash conversion 2 / 20
Free cash flow was positive in 1 of 6 years, at a median -5.9% of revenue.
- Discipline 13 / 20
The diluted share count rose 10.2% over five years; stock-based pay has been a median 0.4% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Skywest Inc statistics
- Grupo Aeromexico, S.a.b. De C.v. statistics
- Allegiant Travel Co statistics
- Jetblue Airways Corp statistics
- Alaska AIR Group, Inc. statistics
Head to head: SKYW vs ULCCAERO vs ULCCALGT vs ULCC
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies