undamentalytics Newsletter

Republic Airways Holdings vs Frontier Group Holdings

Frontier Group Holdings is the larger business, with $3.72bn of revenue in fiscal 2025 against $1.68bn for Republic Airways Holdings (2.2 times as much). Republic Airways Holdings grew faster (13.7% against -1.4%). Republic Airways Holdings kept more of each dollar of sales as profit: a net margin of 4.5% against -3.7%. Republic Airways Holdings carries less debt relative to equity (82.4% against 126.3%).

Latest fiscal yearRepublic Airways HoldingsRJET, 2025Frontier Group HoldingsULCC, 2025
Revenue $1.68bn $3.72bn
Revenue growth 13.7% -1.4%
Net income $76.2m −$137m
Operating margin 10.0% -4.0%
Net margin 4.5% -3.7%
Return on equity 6.2% -25.0%
Free cash flow −$74.9m −$600m
Cash $134m $671m
Total debt $1.09bn $620m
Debt to equity 82.4% 126.3%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 8,400 7,750
Market value $884m $1.50bn
Price vs our value range — —
Moat score 26 (Weak) 31 (Weak)
Insider trades, 12 months 0 buys, 0 sales 0 buys, 21 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.