undamentalytics Newsletter

Millicom International Cellular SA vs Veon

Millicom International Cellular SA is the larger business, with $5.82bn of revenue in fiscal 2025 against $4.40bn for Veon (1.3 times as much). Veon grew faster (9.9% against 0.3%). Millicom International Cellular SA kept more of each dollar of sales as profit: a net margin of 22.6% against 13.4%. Millicom International Cellular SA carries less debt relative to equity (189.2% against 234.6%).

Latest fiscal yearMillicom International Cellular SATIGO, 2025VeonVEON, 2025
Revenue $5.82bn $4.40bn
Revenue growth 0.3% 9.9%
Net income $1.32bn $591m
Operating margin 28.2% 32.7%
Net margin 22.6% 13.4%
Return on equity 36.2% 48.5%
Free cash flow $1.08bn —
Cash $1.55bn $1.73bn
Total debt $6.89bn $3.14bn
Debt to equity 189.2% 234.6%
Dividend per share — —
Dividend yield — —
Share buybacks $119m $105m
Employees — —
Market value $13.00bn $5.63bn
Price vs our value range Within our value range —
Moat score — —
Insider trades, 12 months 0 buys, 7 sales 3 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.