undamentalytics Newsletter

Millicom International Cellular SA cash flow statement

In fiscal 2025, Millicom International Cellular SA's operations generated $1.73bn of cash; it spent $650m on capital projects, leaving free cash flow of $1.08bn. It returned $119m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Millicom International Cellular SA: cash flow statement, annual
Fiscal year2016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations8788207928018219561,2841,2231,6031,734
Depreciation and amortisation8538128031,1001,1191,1141,3441,3381,2351,280
Stock-based pay14222230241729525014
Capital spending719650632736622740800814540650
Free cash flow159170160651992164844091,0631,084
Free cash flow after stock pay145148138351751994553571,0131,070
Share buybacks——0010500599119

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: TIGO vs TIMBCHT vs TIGOTIGO vs VEONTIGO vs TU

More: Integrated Telecommunication Services stocks compared, Communication Services sector, rankings of US companies

Figures from Millicom International Cellular SA's SEC filings (10-K and 10-Q), retrieved November 1, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Millicom International Cellular SA.