Pegasystems Inc cash flow statement
In fiscal 2025, Pegasystems Inc's operations generated $505m of cash; it spent $14.5m on capital projects, leaving free cash flow of $491m. It returned $15.4m in dividends and $500m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 50 | 18 | 40 | 44 | 81 | 103 | 68 | 40 | 158 | 104 | −42 | −1 | 39 | 22 | 218 | 346 | 505 | 463 |
| Depreciation and amortisation | 3 | 12 | 17 | 19 | 20 | 23 | 23 | 24 | 25 | 25 | 21 | 21 | 29 | 19 | 19 | 18 | 14 | 14 |
| Stock-based pay | 5 | 7 | 9 | 12 | 13 | 19 | 30 | 41 | 53 | 64 | 81 | 103 | 116 | 122 | 143 | 143 | 155 | 145 |
| Capital spending | 6 | 6 | 10 | 24 | 6 | 11 | 11 | 19 | 14 | 12 | 11 | 25 | 10 | 35 | 17 | 8 | 15 | 20 |
| Free cash flow | 44 | 13 | 30 | 20 | 75 | 92 | 57 | 21 | 144 | 92 | −53 | −26 | 29 | −13 | 201 | 338 | 491 | 442 |
| Free cash flow after stock pay | 39 | 6 | 21 | 8 | 62 | 73 | 27 | −20 | 91 | 29 | −134 | −129 | −87 | −135 | 58 | 195 | 335 | 297 |
| Dividends paid | 4 | 4 | 4 | 6 | 3 | 7 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 15 | 20 |
| Share buybacks | 12 | 8 | 5 | 5 | 12 | 15 | 23 | 27 | 4 | 54 | 22 | 28 | 53 | 26 | 0 | 68 | 500 | 538 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 95 | 204 | 86 | 56 | 158 | 212 | 86 | 6 |
| Depreciation and amortisation | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 4 |
| Stock-based pay | 35 | 41 | 37 | 43 | 34 | 46 | 36 | 29 |
| Capital spending | 3 | 2 | 2 | 4 | 6 | 6 | 4 | 5 |
| Free cash flow | 92 | 202 | 84 | 52 | 152 | 207 | 82 | 2 |
| Free cash flow after stock pay | 58 | 161 | 47 | 9 | 118 | 161 | 46 | −27 |
Compare with peers
- Full Truck Alliance Co. Ltd. cash flow
- Paylocity Holding Corp cash flow
- Uipath, Inc. cash flow
- Elastic N.V. cash flow
- ACI Worldwide, Inc. cash flow
Head to head: PEGA vs YMMPCTY vs PEGAPATH vs PEGA
More: Application Software stocks compared, Technology sector, rankings of US companies