Essential Properties Realty Trust, Inc. cash flow statement
In fiscal 2025, Essential Properties Realty Trust, Inc.'s operations generated $381m of cash; it spent $0 on capital projects, leaving free cash flow of $381m. It returned $234m in dividends.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 46 | 89 | 99 | 167 | 211 | 255 | 308 | 381 | 433 |
| Depreciation and amortisation | 20 | 25 | 36 | 52 | 61 | 81 | 96 | 115 | 148 | 169 |
| Stock-based pay | — | 2 | 6 | 6 | 6 | 9 | 9 | 11 | 13 | 15 |
| Capital spending | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Free cash flow | 22 | 44 | 89 | 99 | 167 | 211 | 255 | 308 | 381 | — |
| Free cash flow after stock pay | — | 42 | 82 | 93 | 162 | 202 | 246 | 298 | 368 | — |
| Dividends paid | — | 14 | 64 | 86 | 112 | 142 | 168 | 200 | 234 | 263 |
| Shares issued | — | 464 | 412 | 461 | 458 | 404 | 507 | 570 | 658 | 671 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 77 | 100 | 99 | 105 | 100 | 110 | 118 |
| Depreciation and amortisation | 31 | 34 | 37 | 38 | 39 | 41 | 43 | 45 |
| Stock-based pay | 3 | 4 | 3 | 4 | 2 | 4 | 3 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 87 | 77 | 100 | 99 | 105 | 100 | 110 | 118 |
| Free cash flow after stock pay | 84 | 73 | 96 | 95 | 103 | 96 | 107 | 113 |
| Shares issued | 326 | 279 | 20 | 0 | 359 | 193 | 0 | 120 |
Compare with peers
- CBL & Associates Properties Inc cash flow
- Phillips Edison & Company, Inc. cash flow
- Kite Realty Group Trust cash flow
- Agree Realty Corp cash flow
- American Assets Trust, Inc. cash flow
Head to head: CBL vs EPRTEPRT vs PECOEPRT vs KRG
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies