Adagio Medical Holdings, Inc. balance sheet
At the end of fiscal 2025, Adagio Medical Holdings, Inc. had total assets of $43.3m, total liabilities of $30.9m and shareholders' equity of $12.4m. It held $17.1m in cash against $21.0m of debt: net debt of $3.9m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Cash and equivalents | 1 | 17 | 8 |
| Receivables | 0 | — | — |
| Inventory | 3 | 2 | 2 |
| Total current assets | 5 | 20 | 11 |
| Goodwill | 0 | 14 | 14 |
| Total assets | 7 | 43 | 34 |
| Accounts payable | 4 | 1 | 1 |
| Total current liabilities | 47 | 8 | 8 |
| Long-term debt | 38 | 21 | 25 |
| Total debt | 38 | 21 | 25 |
| Total liabilities | 47 | 31 | 34 |
| Shareholders' equity | −132 | 12 | −0 |
| Non-controlling interests and other (assets − liabilities − equity) | 91 | — | — |
| Net debt (negative = net cash) | 37 | 4 | 17 |
| Shares outstanding | — | — | 22m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0 | 0 | — | — | — | — | — |
| Inventory | — | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current assets | — | 25 | 17 | 12 | 8 | 20 | 16 | 11 |
| Goodwill | — | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Total assets | — | 48 | 41 | 36 | 32 | 43 | 39 | 34 |
| Accounts payable | — | 3 | 3 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | — | 8 | 6 | 5 | 10 | 8 | 9 | 8 |
| Long-term debt | — | 17 | 18 | 17 | 21 | 21 | 23 | 25 |
| Total debt | — | 17 | 18 | 17 | 21 | 21 | 23 | 25 |
| Total liabilities | 0 | 29 | 29 | 27 | 33 | 31 | 34 | 34 |
| Shareholders' equity | — | 20 | 12 | 9 | −1 | 12 | 6 | −0 |
| Shares outstanding | — | 15m | 15m | 15m | 15m | 22m | 22m | 22m |
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies