Adagio Medical Holdings, Inc. cash flow statement

In fiscal 2025, Adagio Medical Holdings, Inc.'s operations generated −$19.0m of cash; it spent $374,000 on capital projects, leaving free cash flow of −$19.4m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Adagio Medical Holdings, Inc.: cash flow statement, annual
Fiscal year	2023Dec 2023	2025Dec 2025	LTMJun 2026
Cash from operations	−26	−19	−17
Depreciation and amortisation	1	1	1
Stock-based pay	0	1	2
Capital spending	0	0	0
Free cash flow	−26	−19	−17
Free cash flow after stock pay	−26	−21	−18
Shares issued	—	16	—

US$ thousands unless shown otherwise. Fiscal quarters.

Adagio Medical Holdings, Inc.: cash flow statement, quarterly
Quarter	2024 Q2Jun 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Cash from operations	−6,945	−7,111	−7,211	−4,656	−3,009	−4,138	−4,126	−5,260
Depreciation and amortisation	300	424	271	200	500	237	210	200
Stock-based pay	111	—	218	234	137	890	389	479
Capital spending	175	702	335	10	520	−491	2	6
Free cash flow	−7,120	−7,813	−7,546	−4,666	−3,529	−3,647	−4,128	−5,266
Free cash flow after stock pay	−7,231	—	−7,764	−4,900	−3,666	−4,537	−4,517	−5,745

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Adagio Medical Holdings, Inc.'s SEC filings (10-K and 10-Q), retrieved October 31, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Adagio Medical Holdings, Inc.