Analog Devices balance sheet
At the end of fiscal 2025, Analog Devices had total assets of $47.99bn and shareholders' equity of $33.82bn. It held $2.50bn in cash against $8.59bn of debt: net debt of $6.09bn.
Balance sheet
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.1 | 1.4 | 1.4 | 0.5 | 0.4 | 0.6 | 0.9 | 0.9 | 1.0 | 0.8 | 0.6 | 1.1 | 2.0 | 1.5 | 1.0 | 2.0 | 2.5 | 2.2 |
| Receivables | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 1.5 | 1.8 | 1.5 | 1.3 | 1.4 | 2.4 |
| Inventory | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 1.2 | 1.4 | 1.6 | 1.4 | 1.7 | 1.9 |
| Total current assets | 2.5 | 3.5 | 4.4 | 4.7 | 5.5 | 3.8 | 4.1 | 5.0 | 2.4 | 2.1 | 2.0 | 2.5 | 5.4 | 4.9 | 4.4 | 5.5 | 7.1 | 7.1 |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.6 | 1.6 | 1.7 | 12.2 | 12.3 | 12.3 | 12.3 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 28.0 |
| Total assets | 3.4 | 4.3 | 5.3 | 5.6 | 6.4 | 6.9 | 7.1 | 8.0 | 21.1 | 20.4 | 21.4 | 21.5 | 52.3 | 50.3 | 48.8 | 48.2 | 48.0 | 48.4 |
| Accounts payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 |
| Total current liabilities | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 1.1 | 0.8 | 1.6 | 1.1 | 1.5 | 1.4 | 2.8 | 2.4 | 3.2 | 3.0 | 3.2 | 5.7 |
| Short-term debt | — | — | — | — | — | 0.0 | 0.4 | 0.0 | 0.3 | 0.1 | 0.3 | 0.0 | 0.5 | 0.0 | 0.5 | 0.4 | 0.0 | 1.3 |
| Long-term debt | 0.4 | 0.4 | 0.9 | 0.8 | 0.9 | 0.9 | 0.5 | 1.7 | 7.6 | 6.3 | 5.2 | 5.1 | 6.8 | 6.5 | 5.9 | 6.6 | 8.1 | 6.8 |
| Total debt | 0.4 | 0.4 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 1.7 | 7.9 | 6.3 | 5.5 | 5.1 | 6.8 | 6.6 | 6.9 | 8.0 | 8.6 | 9.1 |
| Shareholders' equity | 2.5 | 3.2 | 3.8 | 4.2 | 4.7 | 4.8 | 5.1 | 5.2 | 10.2 | 11.3 | 11.7 | 12.0 | 38.0 | 36.5 | 35.6 | 35.2 | 33.8 | 33.6 |
| Net debt (negative = net cash) | −0.7 | −1.0 | −0.5 | 0.3 | 0.5 | 0.3 | −0.0 | 0.8 | 6.8 | 5.5 | 4.8 | 4.1 | 4.8 | 5.1 | 6.0 | 6.0 | 6.1 | 7.0 |
| Shares outstanding | 292m | 299m | 298m | 311m | 311m | 311m | 312m | 369m | 369m | 370m | 368m | 369m | — | 509m | 496m | 496m | 490m | 485m |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Jan 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.3 | 1.2 | 1.4 | 1.6 | 1.4 | 1.4 | 2.1 | 2.4 |
| Inventory | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 |
| Total current assets | 5.5 | 5.7 | 5.6 | 6.9 | 7.1 | 7.6 | 7.8 | 7.1 |
| Goodwill | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 27.0 | 28.0 |
| Total assets | 48.2 | 48.0 | 47.3 | 48.2 | 48.0 | 48.0 | 47.9 | 48.4 |
| Accounts payable | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 |
| Total current liabilities | 3.0 | 3.0 | 2.7 | 3.0 | 3.2 | 4.3 | 4.5 | 5.7 |
| Short-term debt | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.9 | 0.9 | 1.3 |
| Long-term debt | 6.6 | 6.6 | 6.6 | 8.1 | 8.1 | 7.2 | 7.2 | 6.8 |
| Total debt | 7.0 | 7.0 | 6.6 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| Shareholders' equity | 35.2 | 35.1 | 35.0 | 34.1 | 33.8 | 33.8 | 33.7 | 33.6 |
| Shares outstanding | 496m | 496m | 496m | 492m | 490m | 488m | 487m | 485m |
Compare with peers
- NXP Semiconductors balance sheet
- Stmicroelectronics N.V. balance sheet
- Marvell Technology balance sheet
- ASE Technology Holding Co., Ltd. balance sheet
- Texas Instruments balance sheet
Head to head: ADI vs NXPIADI vs STMADI vs MRVLADI vs ASX
More: Semiconductors stocks compared, Technology sector, rankings of US companies