Analog Devices income statement
In fiscal 2025, Analog Devices reported revenue of $11.02bn, up 16.9% on the year before, operating income of $2.93bn (a 26.6% margin) and net income of $2.27bn, or $4.56 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.8 | 3.0 | 2.7 | 2.6 | 2.9 | 3.4 | 3.4 | 5.1 | 6.2 | 6.0 | 5.6 | 7.3 | 12.0 | 12.3 | 9.4 | 11.0 | 13.9 |
| Cost of revenue | 0.9 | 1.0 | — | — | — | — | — | 1.2 | 2.1 | 2.0 | 2.0 | 1.9 | 2.8 | 4.5 | 4.4 | 4.0 | 4.2 | 4.7 |
| Gross profit | 1.1 | 1.8 | 2.0 | 1.7 | 1.7 | 1.8 | 2.3 | 2.2 | 3.2 | 4.3 | 4.0 | 3.7 | 4.5 | 7.5 | 7.9 | 5.4 | 6.8 | 9.1 |
| Research and development | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1.0 | 1.2 | 1.1 | 1.1 | 1.3 | 1.7 | 1.7 | 1.5 | 1.8 | 2.0 |
| Selling, general and administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | 1.4 |
| Operating income | 0.3 | 0.9 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 1.0 | 1.2 | 1.9 | 1.7 | 1.5 | 1.7 | 3.3 | 3.8 | 2.0 | 2.9 | 4.9 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
| Income before tax | 0.3 | 0.9 | 1.1 | 0.8 | 0.8 | 0.7 | 0.8 | 1.0 | 0.9 | 1.7 | 1.5 | 1.3 | 1.3 | 3.1 | 3.6 | 1.8 | 2.7 | 4.7 |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1 | 0.4 | 0.3 | 0.1 | 0.4 | 0.6 |
| Net income | 0.2 | 0.7 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.8 | 1.5 | 1.4 | 1.2 | 1.4 | 2.7 | 3.3 | 1.6 | 2.3 | 4.1 |
| Diluted EPS | $0.85 | $2.33 | $2.81 | $2.13 | $2.14 | — | — | — | — | — | — | $3.28 | $3.46 | $5.25 | $6.55 | $3.28 | $4.56 | $8.42 |
| Diluted shares (average) | 293m | 306m | 308m | 306m | 314m | 318m | 317m | 312m | 350m | 375m | 373m | 372m | 401m | 523m | 506m | 499m | 497m | 491m |
| EBITDA | 0.4 | 1.0 | 1.2 | 0.9 | 0.9 | 0.9 | 1.0 | 1.2 | 1.4 | 2.1 | 2.0 | 1.7 | 1.9 | 3.6 | 4.2 | 2.4 | 3.3 | 5.4 |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Jan 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,443 | 2,423 | 2,640 | 2,880 | 3,076 | 3,160 | 3,623 | 4,022 |
| Cost of revenue | 1,027 | 993 | 1,028 | 1,091 | 1,134 | 1,115 | 1,184 | 1,314 |
| Gross profit | 1,416 | 1,430 | 1,612 | 1,790 | 1,942 | 2,045 | 2,440 | 2,708 |
| Research and development | 379 | 403 | 442 | 454 | 467 | 467 | 509 | 533 |
| Selling, general and administrative | 277 | 285 | 303 | 326 | 342 | 345 | 363 | 397 |
| Operating income | 569 | 491 | 678 | 818 | 945 | 997 | 1,380 | 1,613 |
| Interest expense | 83 | 75 | 75 | 80 | 88 | 86 | 88 | 89 |
| Income before tax | 516 | 436 | 626 | 763 | 887 | 946 | 1,325 | 1,546 |
| Income tax | 38 | 44 | 56 | 245 | 99 | 115 | 148 | 206 |
| Net income | 478 | 391 | 570 | 519 | 788 | 831 | 1,176 | 1,340 |
| Diluted EPS | $0.96 | $0.78 | $1.14 | $1.04 | $1.59 | $1.69 | $2.40 | $2.74 |
| EBITDA | 667 | 590 | 778 | 921 | 1,051 | 1,103 | 1,485 | 1,717 |
Compare with peers
- NXP Semiconductors income statement
- Stmicroelectronics N.V. income statement
- Marvell Technology income statement
- ASE Technology Holding Co., Ltd. income statement
- Texas Instruments income statement
Head to head: ADI vs NXPIADI vs STMADI vs MRVLADI vs ASX
More: Semiconductors stocks compared, Technology sector, rankings of US companies