Adtran Holdings, Inc. balance sheet
At the end of fiscal 2025, Adtran Holdings, Inc. had total assets of $1.20bn, total liabilities of $685m and shareholders' equity of $146m. It held $95.7m in cash against $193m of debt: net debt of $97.3m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 24 | 32 | 43 | 68 | 58 | 73 | 85 | 80 | 86 | 106 | 74 | 60 | 57 | 109 | 87 | 76 | 96 | 79 |
| Receivables | 68 | 71 | 76 | 80 | 86 | 89 | 72 | 92 | 144 | 99 | 91 | 99 | 159 | 279 | 210 | 178 | 211 | 206 |
| Inventory | 46 | 74 | 88 | 101 | 90 | 86 | 92 | 105 | 123 | 100 | 98 | 125 | 140 | 428 | 360 | 262 | 216 | 209 |
| Total current assets | 326 | 355 | 391 | 443 | 380 | 351 | 312 | 353 | 413 | 355 | 320 | 317 | 376 | 882 | 719 | 599 | 635 | 618 |
| Goodwill | — | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 386 | 358 | 53 | 60 | 58 |
| Total assets | 564 | 692 | 818 | 884 | 790 | 739 | 633 | 667 | 669 | 628 | 545 | 526 | 569 | 1,943 | 1,677 | 1,171 | 1,204 | 1,150 |
| Accounts payable | 26 | 23 | 29 | 42 | 48 | 56 | 49 | 77 | 61 | 60 | 45 | 50 | 102 | 238 | 163 | 172 | 167 | 169 |
| Deferred revenue (current) | 7 | 10 | 10 | 35 | 22 | 23 | 17 | 16 | 13 | 18 | 12 | 14 | 18 | 41 | 43 | 53 | 88 | 79 |
| Total current liabilities | 48 | 50 | 62 | 105 | 102 | 119 | 93 | 127 | 107 | 118 | 113 | 94 | 155 | 429 | 274 | 293 | 362 | 345 |
| Short-term debt | — | — | — | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 25 | — | — | — | — | — | — | — |
| Long-term debt | 48 | 48 | 47 | 46 | 46 | 29 | 28 | 27 | 26 | 25 | 25 | — | — | — | — | — | 193 | 194 |
| Total debt | 48 | 48 | 47 | 47 | 47 | 30 | 29 | 28 | 27 | 26 | 25 | 1 | — | 96 | 195 | 190 | 193 | 194 |
| Total liabilities | 112 | 120 | 125 | 191 | 185 | 190 | 153 | 188 | 171 | 182 | 165 | 153 | 212 | 640 | 629 | 622 | 685 | 661 |
| Shareholders' equity | 453 | 572 | 692 | 692 | 605 | 549 | 480 | 480 | 498 | 446 | 380 | 373 | 357 | 1,304 | 605 | 127 | 146 | 129 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 443 | 423 | 373 | 359 |
| Net debt (negative = net cash) | 24 | 16 | 4 | −22 | −12 | −43 | −56 | −52 | −60 | −80 | −49 | −60 | −57 | −13 | 108 | 114 | 97 | 115 |
| Shares outstanding | — | 63m | 64m | 62m | 57m | 53m | 50m | 48m | 48m | 48m | 48m | 48m | 49m | 78m | 79m | 79m | 80m | 81m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 172 | 178 | 167 | 165 | 179 | 211 | 215 | 206 |
| Inventory | 276 | 262 | 254 | 240 | 224 | 216 | 209 | 209 |
| Total current assets | 630 | 599 | 612 | 607 | 603 | 635 | 634 | 618 |
| Goodwill | 57 | 53 | 55 | 60 | 60 | 60 | 59 | 58 |
| Total assets | 1,267 | 1,171 | 1,193 | 1,216 | 1,209 | 1,204 | 1,185 | 1,150 |
| Accounts payable | 173 | 172 | 172 | 178 | 189 | 167 | 171 | 169 |
| Deferred revenue (current) | 55 | 53 | 66 | 63 | 58 | 88 | 91 | 79 |
| Total current liabilities | 310 | 293 | 303 | 310 | 308 | 362 | 359 | 345 |
| Long-term debt | — | — | — | — | 193 | 193 | 193 | 194 |
| Total debt | — | — | — | — | 193 | 193 | 193 | 194 |
| Total liabilities | 639 | 622 | 631 | 645 | 665 | 685 | 679 | 661 |
| Shareholders' equity | 206 | 127 | 139 | 170 | 142 | 146 | 138 | 129 |
| Non-controlling interests and other (assets − liabilities − equity) | 423 | 423 | 423 | 402 | 402 | 373 | 369 | 359 |
| Shares outstanding | 79m | 79m | 80m | 80m | 80m | 80m | 81m | 81m |
Compare with peers
- Calix, Inc balance sheet
- Extreme Networks Inc balance sheet
- Netscout Systems Inc balance sheet
- Ribbon Communications Inc. balance sheet
- Netgear, Inc. balance sheet
Head to head: ADTN vs CALXADTN vs EXTRADTN vs NTCT
More: Communications Equipment stocks compared, Technology sector, rankings of US companies