Calix, Inc balance sheet
At the end of fiscal 2025, Calix, Inc had total assets of $1.06bn, total liabilities of $199m and shareholders' equity of $859m. It held $143m in cash against $0 of debt: net cash of $143m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 32 | 66 | 39 | 47 | 83 | 49 | 24 | 50 | 40 | 50 | 47 | 81 | 51 | 79 | 63 | 43 | 143 | 69 |
| Receivables | — | 43 | 47 | 60 | 44 | 31 | 47 | 51 | 81 | 67 | 47 | 69 | 85 | 94 | 126 | 79 | 99 | 136 |
| Inventory | — | 25 | 45 | 43 | 51 | 47 | 48 | 45 | 32 | 50 | 40 | 52 | 89 | 149 | 133 | 103 | 134 | 180 |
| Total current assets | — | 177 | 144 | 177 | 204 | 207 | 183 | 219 | 162 | 175 | 144 | 267 | 409 | 547 | 598 | 585 | 692 | 595 |
| Goodwill | — | 66 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Total assets | — | 258 | 358 | 378 | 384 | 370 | 324 | 355 | 296 | 317 | 317 | 427 | 742 | 885 | 942 | 939 | 1,059 | 954 |
| Accounts payable | — | 10 | 14 | 17 | 23 | 24 | 20 | 24 | 36 | 40 | 11 | 13 | 29 | 41 | 35 | 20 | 42 | 93 |
| Deferred revenue (current) | — | 14 | 15 | 39 | 35 | 13 | 12 | 28 | 12 | 16 | 17 | 19 | 27 | 34 | 37 | 27 | 30 | 36 |
| Total current liabilities | — | 50 | 66 | 92 | 90 | 76 | 67 | 121 | 128 | 144 | 115 | 101 | 128 | 165 | 188 | 131 | 163 | 210 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 62 | 81 | 109 | 110 | 98 | 88 | 143 | 149 | 165 | 163 | 147 | 174 | 205 | 223 | 158 | 199 | 244 |
| Shareholders' equity | −339 | 195 | 277 | 269 | 274 | 273 | 236 | 213 | 145 | 152 | 154 | 280 | 568 | 680 | 719 | 781 | 859 | 710 |
| Net debt (negative = net cash) | −32 | −66 | −39 | −47 | −83 | −49 | −24 | −50 | −40 | −20 | −17 | −81 | −51 | −79 | −63 | −43 | −143 | −69 |
| Shares outstanding | — | — | 48m | 49m | 50m | 52m | 50m | 49m | 52m | 54m | 56m | 62m | 64m | 66m | 65m | 66m | 67m | 63m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 85 | 79 | 76 | 63 | 87 | 99 | 117 | 136 |
| Inventory | 101 | 103 | 101 | 111 | 108 | 134 | 155 | 180 |
| Total current assets | 585 | 585 | 562 | 562 | 616 | 692 | 587 | 595 |
| Goodwill | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Total assets | 938 | 939 | 917 | 921 | 976 | 1,059 | 951 | 954 |
| Accounts payable | 24 | 20 | 23 | 24 | 20 | 42 | 69 | 93 |
| Deferred revenue (current) | 30 | 27 | 29 | 26 | 24 | 30 | 31 | 36 |
| Total current liabilities | 130 | 131 | 123 | 124 | 123 | 163 | 178 | 210 |
| Total liabilities | 159 | 158 | 150 | 149 | 154 | 199 | 213 | 244 |
| Shareholders' equity | 779 | 781 | 767 | 773 | 823 | 859 | 738 | 710 |
| Shares outstanding | 66m | 66m | 66m | 65m | 66m | 67m | 64m | 63m |
Compare with peers
- Adtran Holdings, Inc. balance sheet
- Extreme Networks Inc balance sheet
- Netscout Systems Inc balance sheet
- Ribbon Communications Inc. balance sheet
- Netgear, Inc. balance sheet
Head to head: ADTN vs CALXCALX vs EXTRCALX vs NTCT
More: Communications Equipment stocks compared, Technology sector, rankings of US companies