Afya Ltd valuation and forecast
Explore the models for Afya Ltd, adjust their assumptions and compare your own valuation with the platform's.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: every model's value for Afya Ltd is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.
Price vs value
Under review: share count (4m) is 0.044x the market-data count (88m). We'll show the comparison once resolved.
Analyst recommendations
Monthly trend
- Nov 20268
- Oct 20268
- Sep 20269
Counts of recommendations published by analysts covering Afya Ltd, by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.
Price history
Loading chart…
Third-party market data · may be delayed
The assumptions
- Free cash flow (TTM, FY2025 Q4)
- $174M
- Less stock-based pay
- $2.7M
- Cash flow we value
- $188M
- Growth, years 1–5 (base)
- %
- Then fading to
- 2.5%
- Discount rate
- 8.5%
- Net cash added
- -$177M
- Diluted shares
- 4M
What would move the value
- Growth 5 points lower
- −26%
- Growth 5 points higher
- +33%
- Free-cash-flow margin 1 point lower
- −3%
- Discount rate 1 point higher
- −15%
Change in our model value when one input moves, all else equal.
AFYA valuation questions
- How does Fundamentalytics value Afya Ltd?
- We use the models that fit Afya Ltd's business and available financial data. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.
Data: SEC EDGAR filings, retrieved November 2, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Afya Ltd.