Airgain Inc balance sheet
At the end of fiscal 2025, Airgain Inc had total assets of $45.3m, total liabilities of $17.0m and shareholders' equity of $28.3m. It held $7.4m in cash against $0 of debt: net cash of $7.4m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 5 | 45 | 15 | 14 | 13 | 38 | 15 | 12 | 8 | 9 | 7 | 8 |
| Receivables | — | 4 | 5 | 8 | 7 | 8 | 5 | 11 | 9 | 7 | 12 | 13 | 14 |
| Inventory | — | 0 | 0 | 1 | 1 | 1 | 1 | 9 | 4 | 2 | 4 | 4 | 4 |
| Total current assets | — | 9 | 51 | 46 | 43 | 45 | 45 | 35 | 27 | 19 | 26 | 26 | 28 |
| Goodwill | — | 1 | 1 | 4 | 4 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | — | 15 | 56 | 56 | 53 | 55 | 55 | 66 | 54 | 42 | 48 | 45 | 47 |
| Accounts payable | — | 3 | 4 | 4 | 4 | 4 | 3 | 5 | 7 | 6 | 9 | 9 | 8 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Total current liabilities | — | 8 | 9 | 10 | 8 | 7 | 7 | 20 | 13 | 10 | 14 | 13 | 14 |
| Long-term debt | — | 3 | 1 | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 12 | 11 | 10 | 8 | 7 | 7 | 22 | 15 | 11 | 17 | 17 | 18 |
| Shareholders' equity | −38 | −39 | 45 | 46 | 45 | 48 | 48 | 44 | 40 | 31 | 31 | 28 | 29 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 43 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −4 | −1 | −42 | −13 | −14 | −13 | −38 | −15 | −12 | −8 | −9 | −7 | −8 |
| Shares outstanding | — | — | — | 9m | 10m | 10m | 10m | 10m | 10m | 10m | 12m | 12m | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 12 | 12 | 11 | 12 | 13 | 13 | 11 | 14 |
| Inventory | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total current assets | 23 | 26 | 24 | 25 | 25 | 26 | 24 | 28 |
| Goodwill | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | 43 | 48 | 46 | 46 | 46 | 45 | 43 | 47 |
| Accounts payable | 7 | 9 | 8 | 7 | 8 | 9 | 7 | 8 |
| Deferred revenue (current) | 0 | — | — | — | — | — | — | — |
| Total current liabilities | 12 | 14 | 11 | 12 | 12 | 13 | 12 | 14 |
| Total liabilities | 12 | 17 | 16 | 16 | 16 | 17 | 15 | 18 |
| Shareholders' equity | 31 | 31 | 30 | 30 | 30 | 28 | 28 | 29 |
| Shares outstanding | 11m | 12m | 12m | 12m | 12m | 12m | 13m | 13m |
Compare with peers
- BOS Better Online Solutions LTD balance sheet
- Silicom LTD. balance sheet
- Radcom LTD balance sheet
- Franklin Wireless Corp balance sheet
- Allot Ltd. balance sheet
Head to head: AIRG vs BOSCAIRG vs SILCAIRG vs RDCMAIRG vs FKWL
More: Communications Equipment stocks compared, Technology sector, rankings of US companies