Airgain Inc cash flow statement
In fiscal 2025, Airgain Inc's operations generated −$1.1m of cash; it spent $166,000 on capital projects, leaving free cash flow of −$1.3m.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 2 | 5 | −0 | 1 | 2 | 4 | −11 | 4 | −3 | −4 | −1 | −3 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Stock-based pay | 1 | 0 | 0 | 1 | 3 | 2 | 3 | 4 | 5 | 4 | 5 | 3 | 3 |
| Capital spending | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | 1 | 2 | 4 | −1 | 0 | 1 | 3 | −12 | 4 | −4 | −4 | −1 | −3 |
| Free cash flow after stock pay | 0 | 1 | 4 | −1 | −3 | −1 | 0 | −16 | −1 | −7 | −8 | −4 | −6 |
| Share buybacks | — | — | — | 1 | 2 | 1 | 1 | 0 | 0 | — | — | — | — |
| Shares issued | — | — | 15 | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 2 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,179 | −26 | −1,025 | 129 | −411 | 194 | −759 | −1,791 |
| Depreciation and amortisation | 100 | 130 | 123 | 100 | 100 | 124 | 99 | 100 |
| Stock-based pay | 1,081 | 1,301 | 907 | 603 | 380 | 1,074 | 707 | 895 |
| Capital spending | 27 | 1 | 42 | 16 | 7 | 101 | 55 | 35 |
| Free cash flow | −1,206 | −27 | −1,067 | 113 | −418 | 93 | −814 | −1,826 |
| Free cash flow after stock pay | −2,287 | −1,328 | −1,974 | −490 | −798 | −981 | −1,521 | −2,721 |
| Shares issued | 0 | −2,727 | 0 | 0 | 0 | 374 | 628 | 968 |
Compare with peers
- BOS Better Online Solutions LTD cash flow
- Silicom LTD. cash flow
- Radcom LTD cash flow
- Franklin Wireless Corp cash flow
- Allot Ltd. cash flow
Head to head: AIRG vs BOSCAIRG vs SILCAIRG vs RDCMAIRG vs FKWL
More: Communications Equipment stocks compared, Technology sector, rankings of US companies