undamentalytics Newsletter

Airgain vs Silicom

Silicom is the larger business, with $61.9m of revenue in fiscal 2025 against $51.8m for Airgain (1.2 times as much). Silicom grew faster (6.6% against -14.6%). Airgain kept more of each dollar of sales as profit: a net margin of -12.4% against -18.5%. Airgain carries less debt relative to equity (0.0% against 0.0%).

Latest fiscal yearAirgainAIRG, 2025SilicomSILC, 2025
Revenue $51.8m $61.9m
Revenue growth -14.6% 6.6%
Net income −$6.4m −$11.5m
Operating margin -16.4% -19.8%
Net margin -12.4% -18.5%
Return on equity -21.7% -9.4%
Free cash flow −$1.3m −$3.3m
Cash $7.4m $35.2m
Total debt $0 $0
Debt to equity 0.0% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks — $1.7m
Employees 106 —
Market value $54.9m $180m
Price vs our value range — Within our value range
Moat score 34 (Weak) 25 (Weak)
Insider trades, 12 months 3 buys, 26 sales 0 buys, 15 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.