AIR Industries Group balance sheet
At the end of fiscal 2025, AIR Industries Group had total assets of $58.3m, total liabilities of $39.1m and shareholders' equity of $19.2m. It held $4.6m in cash against $25.2m of debt: net debt of $20.6m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 0 | 0 | 1 | 5 | 5 |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | 9 | 8 | 9 | 7 | — |
| Inventory | 23 | 27 | 26 | 29 | 37 | 33 | 31 | 29 | 29 | 32 | 30 | 32 | 30 | 29 | 34 | 37 |
| Total current assets | 29 | 40 | 37 | 44 | 56 | 62 | 48 | 38 | 38 | 44 | 41 | 42 | 39 | 39 | 47 | 49 |
| Goodwill | 0 | 0 | 0 | 5 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Total assets | 37 | 53 | 50 | 66 | 88 | 83 | 61 | 48 | 51 | 58 | 53 | 54 | 51 | 51 | 58 | 59 |
| Accounts payable | 7 | 6 | 5 | 6 | 10 | 12 | 9 | 7 | 7 | 7 | 5 | — | — | — | — | — |
| Total current liabilities | 22 | 28 | 24 | 28 | 54 | 53 | 38 | 29 | 33 | 27 | 23 | 24 | 27 | 27 | 38 | 40 |
| Short-term debt | 14 | 19 | 15 | 20 | 41 | 33 | 23 | 19 | — | 16 | 14 | 14 | 16 | 18 | 24 | 24 |
| Long-term debt | 9 | 5 | 3 | 8 | 4 | 3 | 3 | 6 | 3 | 11 | 9 | 5 | 1 | 2 | 2 | 1 |
| Total debt | 14 | 19 | 15 | 20 | 41 | 36 | 27 | 25 | 19 | 27 | 23 | 32 | 28 | 20 | 25 | 26 |
| Total liabilities | 32 | 34 | 29 | 38 | 59 | 58 | 43 | 36 | 41 | 43 | 36 | 37 | 36 | 36 | 39 | 41 |
| Shareholders' equity | 5 | 19 | 22 | 28 | 29 | 25 | 18 | 12 | 10 | 15 | 17 | 17 | 15 | 15 | 19 | 18 |
| Net debt (negative = net cash) | 13 | 19 | 14 | 18 | 40 | 35 | 26 | 23 | 18 | 25 | 23 | 32 | 28 | 19 | 21 | 21 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 3m | 3m | 3m | 3m | 5m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 9 | 7 | 7 | — | 7 | — | — |
| Inventory | 31 | 29 | 29 | 30 | 34 | 34 | 35 | 37 |
| Total current assets | 39 | 39 | 36 | 38 | 46 | 47 | 48 | 49 |
| Total assets | 50 | 51 | 48 | 50 | 58 | 58 | 59 | 59 |
| Total current liabilities | 27 | 27 | 26 | 28 | 38 | 38 | 39 | 40 |
| Short-term debt | 17 | 18 | 18 | 19 | 22 | 24 | 25 | 24 |
| Long-term debt | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Total debt | 19 | 20 | 20 | 20 | 24 | 25 | 27 | 26 |
| Total liabilities | 36 | 36 | 33 | 35 | 39 | 39 | 40 | 41 |
| Shareholders' equity | 15 | 15 | 15 | 15 | 19 | 19 | 19 | 18 |
| Shares outstanding | 3m | 3m | 4m | 4m | 5m | 5m | 5m | 5m |
Compare with peers
- Ehang Holdings Ltd balance sheet
- Spire Global, Inc. balance sheet
- Mind Technology, Inc balance sheet
- Satellogic Inc. balance sheet
- Unusual Machines, Inc. balance sheet
Head to head: AIRI vs EHAIRI vs SPIRAIRI vs MIND
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies