Satellogic Inc. balance sheet
At the end of fiscal 2025, Satellogic Inc. had total assets of $151m, total liabilities of $90.8m and shareholders' equity of $60.5m. It held $94.4m in cash against $56.1m of debt: net cash of $38.3m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 9 | 77 | 23 | 22 | 94 | 113 |
| Receivables | — | 1 | 1 | 1 | 1 | 9 | 10 |
| Inventory | — | — | — | — | 0 | 2 | 2 |
| Total current assets | — | 12 | 81 | 27 | 28 | 115 | 140 |
| Total assets | — | 50 | 144 | 76 | 62 | 151 | 196 |
| Deferred revenue (current) | — | 1 | 2 | 4 | 6 | 11 | 15 |
| Total current liabilities | — | 284 | 30 | 21 | 35 | 23 | 60 |
| Short-term debt | — | 108 | 0 | — | — | — | — |
| Long-term debt | — | 108 | — | — | — | — | — |
| Total debt | 0 | 217 | 0 | 0 | 79 | 56 | 90 |
| Total liabilities | — | 289 | 38 | 25 | 115 | 91 | 162 |
| Shareholders' equity | −26 | −261 | 106 | 52 | −53 | 61 | 34 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 21 | — | — | — | — | — |
| Net debt (negative = net cash) | −17 | 208 | −77 | −23 | 57 | −38 | −23 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 1 | 2 | 1 | 3 | 9 | 10 | 10 |
| Inventory | — | 0 | — | — | — | 2 | 2 | 2 |
| Total current assets | — | 28 | 24 | 37 | 36 | 115 | 145 | 140 |
| Total assets | — | 62 | 61 | 74 | 71 | 151 | 188 | 196 |
| Deferred revenue (current) | — | 6 | 6 | 6 | 8 | 11 | 17 | 15 |
| Total current liabilities | — | 35 | 42 | 38 | 33 | 23 | 59 | 60 |
| Total liabilities | — | 115 | 144 | 142 | 128 | 91 | 214 | 162 |
| Shareholders' equity | 8 | −53 | −83 | −68 | −57 | 61 | −26 | 34 |
Compare with peers
- Unusual Machines, Inc. balance sheet
- Mind Technology, Inc balance sheet
- Coda Octopus Group, Inc. balance sheet
- AIR Industries Group balance sheet
- Ehang Holdings Ltd balance sheet
Head to head: SATL vs UMACMIND vs SATLCODA vs SATL
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies