Unusual Machines, Inc. balance sheet
At the end of fiscal 2025, Unusual Machines, Inc. had total assets of $183m, total liabilities of $7.8m and shareholders' equity of $175m. It held $103m in cash against $0 of debt: net cash of $103m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 3 | 1 | 4 | 103 | 230 |
| Receivables | — | 0 | 0 | 2 | 9 |
| Inventory | — | 0 | 1 | 5 | 22 |
| Total current assets | 3 | 1 | 6 | 160 | 371 |
| Goodwill | — | 0 | 7 | 16 | 16 |
| Total assets | 3 | 2 | 16 | 183 | 397 |
| Deferred revenue (current) | — | 0 | 0 | 1 | 0 |
| Total current liabilities | 0 | 0 | 1 | 5 | 7 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 0 | 1 | 8 | 9 |
| Shareholders' equity | 3 | 1 | 15 | 175 | 388 |
| Net debt (negative = net cash) | −3 | −1 | −4 | −103 | −230 |
| Shares outstanding | — | 10m | — | — | 50m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 9 |
| Inventory | 1 | 1 | 1 | 2 | 3 | 5 | 14 | 22 |
| Total current assets | 5 | 6 | 7 | 42 | 92 | 160 | 315 | 371 |
| Goodwill | — | 7 | 7 | 7 | 7 | 16 | 16 | 16 |
| Total assets | 25 | 16 | 17 | 52 | 113 | 183 | 340 | 397 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
| Total current liabilities | 2 | 1 | 1 | 1 | 6 | 5 | 2 | 7 |
| Total liabilities | 5 | 1 | 1 | 1 | 7 | 8 | 8 | 9 |
| Shareholders' equity | 19 | 15 | 16 | 51 | 106 | 175 | 332 | 388 |
| Shares outstanding | 6m | 15m | 17m | 25m | 32m | 38m | 48m | 50m |
Compare with peers
- Satellogic Inc. balance sheet
- Mind Technology, Inc balance sheet
- Coda Octopus Group, Inc. balance sheet
- AIR Industries Group balance sheet
- Ehang Holdings Ltd balance sheet
Head to head: SATL vs UMACMIND vs UMACCODA vs UMAC
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies