undamentalytics Newsletter

Allegiant Travel Co valuation and forecast

Explore the models for Allegiant Travel Co, adjust their assumptions and compare your own valuation with the platform's.

Your valuation workspace

What is ALGT worth to you?

Start with the company's financial data. Make the assumptions your own.

7 models available

01 / Assumptions

Follow the forecast

The cash flows behind your value

USD per share
View annual figures
Forecast yearCash flow / share

Negative cash flows are shown in terracotta. Before the terminal value and equity bridge. Residual-income models show excess earnings; dividend models show dividends.

See the range of possibilities

Compare and combine your models

Your weighted value—

Weights start with the platform's included models. Change them to build your own combination. Select a model name to edit its assumptions.

ModelYour value / shareWeight

The platform's price and consistency filters are not reapplied to your scenarios.

Other model types 15 unavailable for ALGT

Justified price-to-book

return on equity is not positive

Cash-flow DCF

This model does not apply to this company with the available financial data.

P/B vs return on equity

This model does not apply to this company with the available financial data.

Peer price-to-book

This model does not apply to this company with the available financial data.

Peer P/E

This model does not apply to this company with the available financial data.

Peer price-to-FFO

This model does not apply to this company with the available financial data.

Peer price-to-sales

This model does not apply to this company with the available financial data.

PEG comparison

This model does not apply to this company with the available financial data.

Two-stage dividend discount

This model does not apply to this company with the available financial data.

Growing-dividend model

This model does not apply to this company with the available financial data.

REIT funds from operations

This model does not apply to this company with the available financial data.

Utility earnings

This model does not apply to this company with the available financial data.

Book value / net assets

This model does not apply to this company with the available financial data.

Reported crypto treasury NAV

This model does not apply to this company with the available financial data.

Proved-reserve NAV

This model does not apply to this company with the available financial data.

Model values are estimates under the assumptions shown. They are not share-price forecasts or investment advice.

Valuation models compared

Growth cash-flow modelleft out of the combined value: far from the other models (more than 3x away from their median)
~$16
Forward price-to-earnings vs peersNext year's consensus earnings per share times peers' typical (harmonic-mean) forward price-to-earnings.
~$110~$98–$120
Residual incomeleft out of the combined value: out of range vs price (0.13x)
~$10~$4.3–$18
Forward price-to-sales vs peersNext year's consensus sales per share times peers' typical forward price-to-sales; only when earnings are negative.
~$22~$31–$120
Models combinedweighted average of 3 models; primary model counts double
~$84~$22–$110

Different models answer different questions: the cash-flow models ask what the business generates for owners; the peer multiples ask what similar companies in our coverage trade on. Where they disagree, the gap is the story. Projections are estimates based on current data, updated daily. Not investment advice. How each model works.

Analyst recommendations

14 analysts, Nov 2026
Buy1179%
Hold321%
Sell00%

Monthly trend

  1. Nov 202629314
  2. Oct 202629314
  3. Sep 202628414

Counts of recommendations published by analysts covering Allegiant Travel Co, by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.

Price history

Loading chart…

Third-party market data · may be delayed

How our value has changed

Our value per share (re-run on each quarter's filings) Share price, month end
$50 $100 2014201520162017201820192020202120222023202420252026
View the data
PeriodOur value per share
FY2013 Q1 (backtest)$50.51
FY2013 Q2 (backtest)$42.29
FY2013 Q3 (backtest)$2.64
FY2013 Q4 (backtest)$12.15
FY2014 Q1 (backtest)$46.85
FY2014 Q2 (backtest)$0.17
FY2016 Q4 (backtest)$34.47
FY2017 Q1 (backtest)$25.21
FY2017 Q2 (backtest)$76.20

Our model re-run on each past quarter's filed figures: how the method would have valued Allegiant Travel Co at the time (a backtest — our dated public record starts at launch). The grey line is the share price at month end, for comparison.

ALGT valuation questions

How does Fundamentalytics value Allegiant Travel Co?
We use the models that fit Allegiant Travel Co's business and available financial data: forward price-to-earnings vs peers, forward price-to-sales vs peers, revenue-to-maturity model. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.

Data: SEC EDGAR filings, retrieved October 26, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Allegiant Travel Co.

Compare with peers