Allegiant Travel Co income statement
In fiscal 2025, Allegiant Travel Co reported revenue of $2.61bn, up 3.7% on the year before, operating income of $37.2m (a 1.4% margin) and net income of −$44.7m, or −$2.48 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 664 | 779 | 909 | 996 | 1,137 | 1,262 | 1,379 | 1,511 | 1,667 | 1,841 | 990 | 1,708 | 2,302 | 2,510 | 2,513 | 2,607 | 2,894 |
| Selling and marketing | — | — | — | 19 | 22 | 28 | 21 | 35 | 57 | 74 | 79 | 44 | 73 | 101 | 115 | 106 | 99 | 111 |
| Operating income | 122 | 105 | 85 | 132 | 155 | 157 | 372 | 373 | 231 | 243 | 364 | −281 | 263 | 92 | 221 | −240 | 37 | 142 |
| Interest expense | −4 | −3 | −7 | 9 | 9 | 21 | 27 | 29 | 42 | 56 | 77 | 62 | 68 | 116 | 153 | 156 | 150 | — |
| Net interest income | — | — | — | — | — | — | — | — | — | — | 60 | 51 | −2 | −16 | −47 | −44 | −42 | — |
| Income before tax | — | 103 | 80 | 125 | 147 | 137 | 347 | 348 | 199 | 199 | 301 | −361 | 197 | 5 | 159 | −308 | −55 | 53 |
| Income tax | 44 | 38 | 30 | 46 | 55 | 51 | 126 | 127 | 1 | 38 | 69 | −177 | 45 | 2 | 41 | −68 | −10 | 27 |
| Net income | 76 | 66 | 49 | 79 | 92 | 87 | 220 | 221 | 198 | 162 | 232 | −184 | 152 | 2 | 118 | −240 | −45 | 26 |
| Diluted EPS | $3.76 | $3.32 | $2.57 | $4.06 | $4.82 | $4.86 | $12.94 | $13.29 | $12.13 | $10.00 | $14.26 | −$11.53 | $8.68 | $0.14 | $6.29 | −$13.49 | −$2.48 | $1.34 |
| Diluted shares (average) | 20m | 20m | 19m | 19m | 19m | 18m | 17m | 16m | 16m | 16m | 16m | 16m | 17m | 18m | 18m | 18m | 18m | 19m |
| EBITDA | 152 | 140 | 127 | 190 | 224 | 241 | 470 | 478 | 352 | 373 | 520 | −105 | 444 | 289 | 444 | 18 | 286 | 388 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 628 | 699 | 689 | 562 | 656 | 732 | 943 |
| Selling and marketing | 25 | 23 | 25 | 27 | 23 | 24 | 28 | 35 |
| Operating income | −26 | −264 | 65 | −67 | −27 | 67 | 81 | 21 |
| Interest expense | 39 | 38 | 41 | 36 | 38 | 36 | — | 40 |
| Net interest income | 10 | −11 | 12 | 10 | 10 | −74 | — | 9 |
| Income before tax | −43 | −282 | 42 | −89 | −52 | 44 | 66 | −5 |
| Income tax | −7 | −65 | 10 | −23 | −9 | 12 | 24 | −0 |
| Net income | −37 | −216 | 32 | −65 | −44 | 32 | 42 | −5 |
| Diluted EPS | −$2.05 | −$12.11 | $1.73 | −$3.62 | −$2.41 | $1.78 | $2.30 | −$0.21 |
| EBITDA | 38 | −199 | 128 | 1 | 32 | 125 | 139 | 92 |
Compare with peers
- Skywest Inc income statement
- Frontier Group Holdings, Inc. income statement
- Grupo Aeromexico, S.a.b. De C.v. income statement
- Jetblue Airways Corp income statement
- Wheels Up Experience Inc. income statement
Head to head: ALGT vs SKYWALGT vs ULCCAERO vs ALGTALGT vs UP
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies