Allegiant Travel Co cash flow statement
In fiscal 2025, Allegiant Travel Co's operations generated $390m of cash; it spent $315m on capital projects, leaving free cash flow of $75.1m. It returned $13.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 132 | 98 | 130 | 177 | 197 | 270 | 365 | 348 | 391 | 357 | 442 | 235 | 538 | 303 | 423 | 338 | 390 | 420 |
| Depreciation and amortisation | 30 | 35 | 42 | 58 | 69 | 83 | 98 | 105 | 122 | 129 | 156 | 176 | 181 | 198 | 223 | 258 | 249 | 246 |
| Stock-based pay | 3 | 4 | 5 | 4 | 10 | 17 | 10 | 9 | 14 | 15 | 18 | 19 | 16 | 15 | 30 | 23 | 11 | 20 |
| Capital spending | 32 | 98 | 87 | 105 | 178 | 279 | 253 | 200 | 580 | 335 | 507 | 281 | 244 | 435 | 528 | 300 | 315 | 317 |
| Free cash flow | 100 | −1 | 43 | 72 | 19 | −10 | 113 | 148 | −190 | 22 | −65 | −47 | 295 | −132 | −105 | 38 | 75 | 103 |
| Free cash flow after stock pay | 97 | −5 | 39 | 68 | 10 | −26 | 102 | 139 | −203 | 7 | −83 | −66 | 278 | −147 | −135 | 16 | 64 | 83 |
| Dividends paid | — | 15 | — | 39 | 0 | 42 | 62 | 68 | 46 | 45 | 46 | 11 | 0 | 0 | 22 | 22 | 0 | — |
| Share buybacks | 25 | 54 | 2 | 5 | 84 | 139 | 129 | 66 | 90 | 4 | 19 | 34 | 0 | 30 | 30 | 6 | 14 | 3 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 335 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 84 | 191 | 92 | −6 | 112 | 268 | 46 |
| Depreciation and amortisation | 64 | 65 | 63 | 69 | 59 | 58 | 58 | 71 |
| Stock-based pay | 3 | 6 | 3 | 3 | 3 | 2 | 2 | 14 |
| Capital spending | 42 | 60 | 74 | 139 | 129 | 22 | 45 | 121 |
| Free cash flow | −24 | 24 | 117 | −47 | −135 | 90 | 223 | −75 |
| Free cash flow after stock pay | −28 | 18 | 114 | −50 | −138 | 89 | 220 | −88 |
Compare with peers
- Skywest Inc cash flow
- Frontier Group Holdings, Inc. cash flow
- Grupo Aeromexico, S.a.b. De C.v. cash flow
- Jetblue Airways Corp cash flow
- Wheels Up Experience Inc. cash flow
Head to head: ALGT vs SKYWALGT vs ULCCAERO vs ALGTALGT vs UP
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies