Comstock Inc. cash flow statement
In fiscal 2025, Comstock Inc.'s operations generated −$24.4m of cash; it spent $0 on capital projects, leaving free cash flow of −$24.4m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | −22 | −10 | −2 | −3 | −3 | −7 | −4 | −2 | −4 | −7 | −12 | −14 | −14 | −24 | −31 |
| Depreciation and amortisation | 0 | 3 | 5 | 7 | 8 | 6 | 4 | 3 | 2 | 1 | 1 | 3 | 2 | 2 | 4 | 5 |
| Stock-based pay | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | — |
| Capital spending | 8 | 13 | 6 | 3 | 6 | 1 | 0 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Free cash flow | −19 | −36 | −16 | −5 | −9 | −3 | −7 | −6 | −5 | −4 | −8 | −13 | −15 | −14 | −24 | −31 |
| Free cash flow after stock pay | −21 | −42 | −17 | −5 | −9 | −3 | −7 | −6 | −5 | −4 | −8 | −14 | −15 | −14 | −24 | — |
| Shares issued | 0 | 24 | 19 | 11 | 6 | 5 | 7 | 4 | 4 | 4 | 27 | 11 | 7 | 7 | 38 | 98 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −4 | −5 | −5 | −9 | −6 | −6 | −10 |
| Depreciation and amortisation | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| Stock-based pay | 0 | −0 | 0 | 0 | 0 | 0 | 0 | — |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −4 | −4 | −5 | −5 | −9 | −6 | −6 | −10 |
| Free cash flow after stock pay | −4 | −4 | −5 | −5 | −9 | −6 | −6 | — |
| Shares issued | 2 | 0 | 0 | 2 | 35 | 2 | 61 | 0 |
Compare with peers
- Ivanhoe Electric Inc. cash flow
- Atlas Lithium Corp cash flow
- Metalla Royalty & Streaming Ltd. cash flow
- American Battery Technology Co cash flow
- United States Antimony Corp cash flow
Head to head: IE vs LODEATLX vs LODELODE vs MTA
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies