Amrize Ltd balance sheet
At the end of fiscal 2025, Amrize Ltd had total assets of $24.21bn, total liabilities of $11.09bn and shareholders' equity of $13.13bn. It held $1.92bn in cash against $5.27bn of debt: net debt of $3.35bn.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|
| Cash and equivalents | 1.1 | 1.6 | 1.9 | 0.3 |
| Receivables | — | — | 1.1 | 2.2 |
| Inventory | — | 1.5 | 1.5 | 1.6 |
| Total current assets | — | 4.8 | 4.6 | 4.2 |
| Goodwill | 9.0 | 8.9 | 9.0 | 9.1 |
| Total assets | — | 23.8 | 24.2 | 24.4 |
| Accounts payable | — | — | 1.5 | 1.3 |
| Deferred revenue (current) | — | 0.1 | 0.1 | 0.1 |
| Total current liabilities | — | 2.6 | 2.9 | 4.0 |
| Short-term debt | — | 0.0 | 0.3 | 0.7 |
| Long-term debt | — | — | 4.9 | 4.2 |
| Total debt | 0.0 | 0.0 | 5.3 | 5.8 |
| Total liabilities | — | 13.9 | 11.1 | 11.6 |
| Shareholders' equity | 9.2 | 9.9 | 13.1 | 12.8 |
| Net debt (negative = net cash) | −1.1 | −1.6 | 3.3 | 5.5 |
| Shares outstanding | — | — | 553m | 537m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | — | — | — | 1.1 | 1.4 | 2.1 | 2.2 |
| Inventory | 1.5 | — | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 |
| Total current assets | 4.8 | — | 4.3 | 4.6 | 4.6 | 4.3 | 4.6 | 4.2 |
| Goodwill | 8.9 | — | 9.0 | 9.0 | 9.0 | 9.1 | 9.0 | 9.1 |
| Total assets | 23.8 | — | 23.8 | 24.0 | 24.2 | 24.3 | 24.6 | 24.4 |
| Accounts payable | — | — | — | — | 1.5 | 1.0 | 1.3 | 1.3 |
| Deferred revenue (current) | 0.1 | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 2.6 | — | 3.1 | 3.2 | 2.9 | 3.1 | 4.2 | 4.0 |
| Short-term debt | 0.0 | — | 0.9 | 0.5 | 0.3 | 0.3 | 1.0 | 0.7 |
| Long-term debt | — | — | — | — | 4.9 | 4.9 | 4.2 | 4.2 |
| Total debt | 0.0 | — | 0.9 | 0.5 | 5.3 | 5.3 | 5.3 | 4.9 |
| Total liabilities | 13.9 | — | 11.3 | 11.1 | 11.1 | 11.2 | 11.7 | 11.6 |
| Shareholders' equity | 9.9 | 9.6 | 12.4 | 12.9 | 13.1 | 13.1 | 12.9 | 12.8 |
| Shares outstanding | — | — | 553m | 553m | 553m | 554m | 550m | 537m |
Compare with peers
- Vulcan Materials Company balance sheet
- Martin Marietta Materials balance sheet
- CRH plc balance sheet
- Knife River Corp balance sheet
- Eagle Materials Inc balance sheet
Head to head: AMRZ vs VMCAMRZ vs MLMAMRZ vs CRH
More: Construction Materials stocks compared, Materials sector, rankings of US companies