Amrize Ltd income statement
In fiscal 2025, Amrize Ltd reported revenue of $11.81bn, up 0.9% on the year before, operating income of $1.91bn (a 16.1% margin) and net income of $1.19bn, or $2.14 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|
| Revenue | 11.7 | 11.7 | 11.8 | 12.3 |
| Cost of revenue | 8.9 | 8.6 | 8.8 | 9.2 |
| Gross profit | 2.8 | 3.1 | 3.0 | 3.0 |
| Selling, general and administrative | 0.9 | 0.9 | 1.1 | 1.1 |
| Operating income | 1.9 | 2.2 | 1.9 | 1.9 |
| Interest expense | 0.6 | 0.5 | 0.5 | 0.4 |
| Income before tax | 1.3 | 1.6 | 1.5 | 1.6 |
| Income tax | 0.4 | 0.4 | 0.3 | 0.3 |
| Net income | 1.0 | 1.3 | 1.2 | 1.3 |
| Diluted EPS | $1.73 | $2.30 | $2.14 | $2.27 |
| Diluted shares (average) | 553m | 553m | 554m | 552m |
| EBITDA | 2.6 | 2.9 | 2.7 | 2.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,849 | 2,089 | 3,218 | 3,690 | 2,818 | 2,181 | 3,494 | 3,771 |
| Cost of revenue | 2,072 | 1,852 | 2,277 | 2,598 | 2,054 | 1,973 | 2,501 | 2,690 |
| Gross profit | 777 | 237 | 941 | 1,092 | 764 | 208 | 993 | 1,081 |
| Selling, general and administrative | 262 | 243 | 286 | 313 | 286 | 285 | 283 | 291 |
| Operating income | 537 | −5 | 657 | 783 | 471 | −72 | 711 | 793 |
| Interest expense | 141 | 132 | 143 | 94 | 92 | 78 | 94 | 93 |
| Income before tax | 361 | −133 | 537 | 694 | 388 | −145 | 621 | 706 |
| Income tax | 75 | −28 | 122 | 158 | 74 | −41 | 146 | 153 |
| Net income | 291 | −94 | 417 | 542 | 320 | −105 | 478 | 559 |
| Diluted EPS | $0.52 | −$0.17 | $0.75 | $0.98 | $0.58 | −$0.19 | $0.86 | $1.02 |
| EBITDA | 731 | 176 | 844 | 983 | 661 | 126 | 928 | 1,016 |
Compare with peers
- Vulcan Materials Company income statement
- Martin Marietta Materials income statement
- CRH plc income statement
- Knife River Corp income statement
- Eagle Materials Inc income statement
Head to head: AMRZ vs VMCAMRZ vs MLMAMRZ vs CRH
More: Construction Materials stocks compared, Materials sector, rankings of US companies