Aemetis, Inc income statement

In fiscal 2025, Aemetis, Inc reported revenue of $198m, down 26.2% on the year before, operating income of −$37.2m (a -18.8% margin) and net income of −$77.0m, or −$1.28 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Aemetis, Inc: income statement, annual
Fiscal year	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	8	142	189	178	208	147	143	150	172	202	166	212	257	187	268	198	220
Cost of revenue	8	137	198	159	171	142	132	147	166	189	155	204	262	185	268	209	206
Gross profit	−0	5	−9	18	37	4	12	3	5	13	11	8	−6	2	−1	−1	24
Research and development	0	1	1	1	0	0	0	2	0	0	0	0	0	0	—	—	—
Selling, general and administrative	5	9	12	15	13	12	12	13	16	17	17	24	29	39	40	36	35
Operating income	−5	−5	−21	2	24	−9	−1	−12	−11	−5	−6	−16	−34	−37	−40	−37	−12
Interest expense	4	14	18	12	10	10	17	19	26	21	23	24	29	40	47	53	55
Income before tax	−9	−18	−5	−24	7	−27	−16	−32	−36	0	0	−47	−107	−100	−98	−96	−72
Income tax	0	−0	−1	0	0	0	0	0	0	1	−1	−0	1	−54	−11	−19	−12
Net income	−9	−18	−4	−24	7	−27	−16	−32	−36	−39	−37	−47	−108	−46	−88	−77	−60
Diluted EPS	−$0.10	−$0.18	−$0.28	−$1.28	$0.34	−$1.37	−$0.79	−$1.53	−$1.63	−$1.75	−$1.74	−$1.54	−$3.12	−$1.22	−$1.91	−$1.28	−$0.90
Diluted shares (average)	87m	104m	—	—	21m	20m	20m	20m	20m	20m	21m	31m	35m	38m	46m	60m	67m
EBITDA	−4	−3	−18	7	29	−4	4	−8	−6	−1	−1	−10	−29	−30	−32	−28	−2

US$ millions unless shown otherwise. Fiscal quarters.

Aemetis, Inc: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	81	47	43	52	59	43	55	63
Cost of revenue	78	49	48	56	59	46	52	49
Gross profit	4	−2	−5	−3	−0	8	3	14
Selling, general and administrative	8	11	10	7	8	10	9	8
Operating income	−4	−13	−16	−11	−9	−2	−6	6
Interest expense	12	13	14	12	13	14	14	14
Income before tax	−18	−29	−31	−24	−24	−17	−22	−9
Income tax	0	−12	−7	−1	0	−11	−0	0
Net income	−18	−16	−25	−23	−24	−5	−22	−9
Diluted EPS	−$0.38	−$0.31	−$0.47	−$0.41	−$0.37	−$0.04	−$0.33	−$0.13
EBITDA	−2	−11	−13	−8	−6	0	−4	8

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AMTX vs GEVO AMTX vs FTK AMTX vs NL AMTX vs LXFR

More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies

Figures from Aemetis, Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Aemetis, Inc.