Aemetis, Inc balance sheet
At the end of fiscal 2025, Aemetis, Inc had total assets of $260m and shareholders' equity of −$307m. It held $4.9m in cash against $383m of debt: net debt of $378m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 0 | 5 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 8 | 4 | 3 | 1 | 5 | 1 |
| Receivables | 0 | 1 | 1 | 3 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | — | — | — | — |
| Inventory | 1 | 4 | 5 | 4 | 4 | 5 | 3 | 6 | 6 | 7 | 4 | 5 | 5 | 18 | 25 | 12 | 14 |
| Total current assets | 2 | 7 | 7 | 13 | 8 | 8 | 7 | 11 | 10 | 13 | 9 | 21 | 18 | 36 | 45 | 27 | 33 |
| Goodwill | — | — | — | — | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 22 | 27 | 97 | 97 | 89 | 83 | 78 | 94 | 92 | 100 | 125 | 161 | 207 | 243 | 259 | 260 | 289 |
| Accounts payable | 5 | 14 | 15 | 9 | 8 | 10 | 8 | 10 | 14 | 16 | 21 | 16 | 26 | 32 | 33 | 23 | 31 |
| Total current liabilities | 18 | 29 | 58 | 36 | 27 | 29 | 27 | 36 | 43 | 58 | 102 | 65 | 88 | 84 | 144 | 371 | 415 |
| Short-term debt | 3 | 10 | 35 | 18 | 13 | 12 | 11 | 16 | 17 | 23 | 60 | 23 | 49 | 37 | 91 | 318 | 354 |
| Long-term debt | — | 20 | 26 | 74 | 65 | 89 | 100 | 138 | 158 | 180 | 170 | 166 | 197 | 258 | 248 | 64 | 62 |
| Total debt | 11 | 30 | 60 | 92 | 77 | 101 | 112 | 154 | 175 | 202 | 245 | 204 | 283 | 318 | 365 | 383 | 417 |
| Total liabilities | — | 20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | −9 | −22 | 4 | −13 | −3 | −35 | −50 | −78 | −116 | −154 | −185 | −120 | −202 | −217 | −264 | −307 | −322 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 29 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 10 | 29 | 60 | 87 | 77 | 101 | 110 | 153 | 174 | 202 | 244 | 197 | 279 | 315 | 364 | 378 | 416 |
| Shares outstanding | 90m | — | — | — | 21m | 20m | 20m | 20m | 20m | 21m | 23m | 33m | 36m | 41m | 51m | 66m | 72m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 20 | 25 | 23 | 12 | 5 | 12 | 10 | 14 |
| Total current assets | 35 | 45 | 28 | 20 | 16 | 27 | 35 | 33 |
| Total assets | 259 | 259 | 260 | 240 | 241 | 260 | 270 | 289 |
| Accounts payable | 37 | 33 | 32 | 22 | 30 | 23 | 24 | 31 |
| Total current liabilities | 132 | 144 | 175 | 322 | 343 | 371 | 396 | 415 |
| Short-term debt | 77 | 91 | 120 | 271 | 287 | 318 | 343 | 354 |
| Long-term debt | 245 | 248 | 217 | 74 | 67 | 64 | 62 | 62 |
| Total debt | 322 | 338 | 336 | 344 | 354 | 382 | 405 | 416 |
| Shareholders' equity | −259 | −264 | −281 | −289 | −305 | −307 | −321 | −322 |
| Shares outstanding | 48m | 51m | 54m | 62m | 65m | 66m | — | 72m |
Compare with peers
- Gevo, Inc. balance sheet
- Flotek Industries Inc balance sheet
- NLI Holdings, Inc. balance sheet
- Luxfer Holdings PLC balance sheet
- Arq, Inc. balance sheet
Head to head: AMTX vs GEVOAMTX vs FTKAMTX vs NLAMTX vs LXFR
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies