NLI Holdings, Inc. income statement
In fiscal 2025, NLI Holdings, Inc. reported revenue of $158m, up 8.5% on the year before, operating income of $10.7m (a 6.7% margin) and net income of −$37.8m, or −$0.77 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 76 | 80 | 83 | 92 | 104 | 109 | 109 | 112 | 118 | 124 | 115 | 141 | 167 | 161 | 146 | 158 | 162 |
| Cost of revenue | — | — | — | — | — | — | — | 74 | 77 | 80 | 85 | 82 | 98 | 118 | 112 | 105 | 110 | 110 |
| Gross profit | 24 | 22 | 24 | 24 | 28 | 32 | 33 | 35 | 35 | 38 | 39 | 33 | 43 | 49 | 49 | 41 | 48 | 52 |
| Research and development | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Selling, general and administrative | 22 | 16 | 17 | 18 | 18 | 19 | 19 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 24 | 24 | 26 | 26 |
| Operating income | −12 | −18 | −1 | −8 | −68 | 3 | 0 | −1 | 2 | −61 | −2 | 2 | 10 | 14 | 14 | 38 | 11 | 15 |
| Interest expense | 1 | 2 | 2 | 1 | 0 | — | — | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Income before tax | −22 | 108 | 98 | 77 | −96 | 35 | −51 | 14 | 112 | −54 | 29 | 14 | 61 | 39 | −6 | 83 | −51 | −35 |
| Income tax | −10 | 36 | 20 | 20 | −42 | 5 | −29 | −3 | −6 | −15 | 1 | −3 | 7 | 3 | −7 | 14 | −16 | −12 |
| Net income | −12 | 70 | 82 | 75 | −55 | 28 | −24 | 15 | 116 | −41 | 26 | 15 | 51 | 34 | −2 | 67 | −38 | −26 |
| Diluted EPS | −$0.24 | $1.40 | $1.68 | $1.53 | −$1.14 | $0.59 | −$0.49 | $0.31 | $2.38 | −$0.84 | $0.53 | $0.30 | $1.05 | $0.69 | −$0.05 | $1.38 | −$0.77 | −$0.52 |
| Diluted shares (average) | — | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m |
| EBITDA | −3 | −10 | 6 | −2 | −65 | 6 | 4 | 3 | 5 | −57 | 2 | 6 | 14 | 18 | 18 | 42 | 14 | 18 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 38 | 40 | 40 | 40 | 38 | 41 | 44 |
| Cost of revenue | 24 | 27 | 28 | 27 | 29 | 26 | 27 | 28 |
| Gross profit | 9 | 11 | 12 | 13 | 11 | 12 | 13 | 16 |
| Selling, general and administrative | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 7 |
| Operating income | 2 | 34 | 3 | 3 | 2 | 3 | 4 | 6 |
| Interest expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 45 | 20 | 1 | 1 | −8 | −46 | 7 | 12 |
| Income tax | 9 | 3 | −0 | −0 | −1 | −15 | 1 | 2 |
| Net income | 36 | 17 | 1 | 0 | −8 | −31 | 4 | 9 |
| Diluted EPS | $0.74 | $0.34 | $0.01 | $0.01 | −$0.16 | −$0.63 | $0.09 | $0.18 |
| EBITDA | 3 | 35 | 4 | 4 | 3 | 4 | 5 | 7 |
Compare with peers
- Gevo, Inc. income statement
- Arq, Inc. income statement
- Aemetis, Inc income statement
- Northern Technologies International Corp income statement
- Flotek Industries Inc income statement
Head to head: GEVO vs NLARQ vs NLAMTX vs NLNL vs NTIC
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies