Artivion, Inc. balance sheet
At the end of fiscal 2025, Artivion, Inc. had total assets of $885m, total liabilities of $437m and shareholders' equity of $448m. It held $64.9m in cash against $220m of debt: net debt of $155m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30 | 35 | 22 | 13 | 38 | 33 | 38 | 57 | 40 | 41 | 34 | 61 | 55 | 39 | 59 | 53 | 65 | 77 |
| Receivables | — | 14 | 16 | 16 | 18 | 21 | 23 | 28 | 48 | 47 | 53 | 46 | 53 | 62 | 72 | 79 | 90 | 98 |
| Inventory | — | 6 | 7 | 11 | 10 | 13 | 15 | 26 | 47 | 45 | 53 | 73 | 77 | 74 | 82 | 80 | 92 | 103 |
| Total current assets | — | 101 | 84 | 78 | 106 | 106 | 110 | 147 | 179 | 179 | 187 | 235 | 248 | 247 | 281 | 290 | 358 | 371 |
| Goodwill | — | — | 4 | 11 | 11 | 11 | 11 | 78 | 188 | 189 | 187 | 260 | 250 | 244 | 247 | 241 | 254 | 350 |
| Total assets | — | 137 | 148 | 157 | 175 | 176 | 181 | 316 | 590 | 571 | 606 | 789 | 793 | 763 | 792 | 789 | 885 | 1,072 |
| Accounts payable | — | 4 | 4 | 3 | 4 | 4 | 5 | 6 | 10 | 8 | 10 | 10 | 10 | 12 | 13 | 18 | 16 | 21 |
| Deferred revenue (current) | — | 2 | 2 | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 19 | 21 | 21 | 21 | 21 | 20 | 30 | 43 | 35 | 45 | 60 | 45 | 50 | 58 | 67 | 102 | 107 |
| Short-term debt | — | — | 0 | 0 | — | — | — | 5 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 |
| Long-term debt | — | — | — | — | — | — | — | 67 | 218 | 216 | 215 | 290 | 307 | 306 | 306 | 314 | 215 | 363 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 229 | 226 | 223 | 300 | 318 | 315 | 312 | 320 | 220 | 370 |
| Total liabilities | — | 23 | 26 | 29 | 30 | 27 | 26 | 107 | 313 | 296 | 320 | 461 | 492 | 478 | 511 | 513 | 437 | 626 |
| Shareholders' equity | 110 | 114 | 122 | 128 | 145 | 149 | 155 | 209 | 277 | 275 | 286 | 329 | 301 | 284 | 282 | 276 | 448 | 446 |
| Net debt (negative = net cash) | −30 | −35 | −22 | −13 | −38 | −33 | −38 | 17 | 189 | 184 | 189 | 239 | 263 | 275 | 253 | 267 | 155 | 293 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 42m | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 76 | 79 | 88 | 91 | 88 | 90 | 92 | 98 |
| Inventory | 84 | 80 | 82 | 87 | 91 | 92 | 98 | 103 |
| Total current assets | 288 | 290 | 287 | 319 | 337 | 358 | 358 | 371 |
| Goodwill | 249 | 241 | 245 | 254 | 254 | 254 | 252 | 350 |
| Total assets | 803 | 789 | 791 | 838 | 858 | 885 | 883 | 1,072 |
| Accounts payable | 11 | 18 | 12 | 19 | 16 | 16 | 18 | 21 |
| Total current liabilities | 153 | 67 | 52 | 67 | 86 | 102 | 93 | 107 |
| Short-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 214 | 314 | 315 | 216 | 215 | 215 | 215 | 363 |
| Total debt | 314 | 314 | 315 | 216 | 215 | 215 | 215 | 363 |
| Total liabilities | 498 | 513 | 497 | 418 | 419 | 437 | 433 | 626 |
| Shareholders' equity | 305 | 276 | 294 | 420 | 439 | 448 | 450 | 446 |
Compare with peers
- Accuray Inc balance sheet
- Atricure, Inc. balance sheet
- Bioventus Inc. balance sheet
- Inmode Ltd. balance sheet
- Tactile Systems Technology Inc balance sheet
Head to head: AORT vs ARAYAORT vs ATRCAORT vs BVS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies