Artivion, Inc. cash flow statement
In fiscal 2025, Artivion, Inc.'s operations generated $39.9m of cash; it spent $39.0m on capital projects, leaving free cash flow of $839,000.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 21 | 17 | 19 | 17 | 8 | 11 | 20 | 11 | 10 | 16 | 12 | −3 | −5 | 19 | 22 | 40 | 42 |
| Depreciation and amortisation | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 8 | 10 | 18 | 18 | 21 | 24 | 22 | 23 | 24 | 22 | 25 |
| Stock-based pay | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 7 | 6 | 9 | 7 | 11 | 12 | 14 | 14 | 24 | 27 |
| Capital spending | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 6 | 7 | 6 | 8 | 7 | 13 | 11 | 10 | 11 | 39 | 51 |
| Free cash flow | 15 | 19 | 14 | 16 | 12 | 4 | 8 | 14 | 4 | 4 | 8 | 5 | −16 | −16 | 9 | 11 | 1 | −9 |
| Free cash flow after stock pay | 12 | 16 | 11 | 13 | 9 | 0 | 3 | 7 | −3 | −2 | −1 | −2 | −26 | −28 | −5 | −3 | −24 | −36 |
| Dividends paid | — | — | — | 1 | 3 | 3 | 3 | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | 6 | 3 | 3 | 2 | 6 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 1 | 0 | 1 | 0 | 2 | 3 | 2 | 2 | 3 | 4 | 5 | 2 | 4 | 3 | 4 | 6 | 13 | 11 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 10 | −17 | 15 | 22 | 20 | 1 | −1 |
| Depreciation and amortisation | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 7 |
| Stock-based pay | 4 | 3 | 8 | 6 | 6 | 4 | 8 | 8 |
| Capital spending | 4 | 1 | 4 | 3 | 5 | 28 | 8 | 11 |
| Free cash flow | 8 | 9 | −21 | 12 | 18 | −8 | −7 | −12 |
| Free cash flow after stock pay | 4 | 6 | −29 | 6 | 12 | −12 | −15 | −20 |
| Shares issued | 2 | 0 | 4 | 0 | 5 | 3 | 1 | 1 |
Compare with peers
- Accuray Inc cash flow
- Atricure, Inc. cash flow
- Bioventus Inc. cash flow
- Inmode Ltd. cash flow
- Tactile Systems Technology Inc cash flow
Head to head: AORT vs ARAYAORT vs ATRCAORT vs BVS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies