Aqua Metals, Inc. balance sheet
At the end of fiscal 2024, Aqua Metals, Inc. had total assets of $26.4m, total liabilities of $10.1m and shareholders' equity of $16.2m. It held $4.1m in cash against $3.5m of debt: net cash of $543,000.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | LTMMar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 25 | 23 | 21 | 8 | 7 | 8 | 7 | 17 | 4 | 2 |
| Receivables | — | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Total current assets | 27 | 26 | 23 | 28 | 8 | 12 | 23 | 18 | 5 | 2 |
| Total assets | 72 | 74 | 71 | 69 | 35 | 33 | 34 | 34 | 26 | 18 |
| Accounts payable | 2 | 1 | 2 | 5 | 2 | 1 | 1 | 2 | 1 | 1 |
| Total current liabilities | 4 | 4 | 12 | 10 | 3 | 4 | 12 | 5 | 8 | 7 |
| Long-term debt | 10 | 9 | 10 | 9 | 0 | 0 | 0 | 3 | 0 | — |
| Total debt | 10 | 9 | 13 | 10 | 0 | 0 | 6 | 3 | 4 | 3 |
| Total liabilities | 15 | 15 | 21 | 20 | 4 | 6 | 13 | 8 | 10 | 9 |
| Shareholders' equity | 57 | 59 | 50 | 50 | 31 | 28 | 21 | 26 | 16 | 10 |
| Net debt (negative = net cash) | −15 | −14 | −8 | 2 | −6 | −8 | −1 | −14 | −1 | 2 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 8m |
| Quarter | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total current assets | 7 | 27 | 18 | 10 | 9 | 4 | 5 | 2 |
| Total assets | 22 | 42 | 34 | 31 | 34 | 28 | 26 | 18 |
| Accounts payable | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Total current liabilities | 3 | 4 | 5 | 8 | 8 | 7 | 8 | 7 |
| Long-term debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | — |
| Total debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | — |
| Total liabilities | 6 | 7 | 8 | 9 | 8 | 8 | 10 | 9 |
| Shareholders' equity | 16 | 35 | 26 | 23 | 25 | 21 | 16 | 10 |
| Shares outstanding | 84m | 108m | 5m | 113m | 134m | 7m | — | 8m |
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies