Aqua Metals, Inc. cash flow statement
In fiscal 2024, Aqua Metals, Inc.'s operations generated −$13.6m of cash; it spent $7.9m on capital projects, leaving free cash flow of −$21.6m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | LTMMar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −11 | −19 | −26 | −25 | −11 | −7 | −10 | −3 | −14 | −12 |
| Depreciation and amortisation | 1 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 1 | 1 | 1 | 4 | 4 | 2 | 2 | 3 | 3 | 3 |
| Capital spending | 29 | 9 | 4 | 13 | 3 | 2 | 5 | 6 | 8 | 5 |
| Free cash flow | −40 | −28 | −30 | −38 | −14 | −9 | −15 | −9 | −22 | −18 |
| Free cash flow after stock pay | −41 | −29 | −31 | −42 | −18 | −12 | −17 | −11 | −24 | −20 |
| Shares issued | 31 | 25 | 29 | 29 | 4 | 10 | 7 | 4 | 5 | 4 |
| Quarter | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8,335 | −3,250 | −5,415 | −4,251 | −3,751 | −3,635 | −1,995 | −2,753 |
| Depreciation and amortisation | 225 | 254 | 309 | 218 | 235 | 229 | 220 | 221 |
| Stock-based pay | 599 | 594 | 654 | 774 | 751 | 638 | 574 | 701 |
| Capital spending | 248 | 639 | −544 | 2,737 | 3,703 | 1,012 | 469 | 289 |
| Free cash flow | 8,087 | −3,889 | −4,871 | −6,988 | −7,454 | −4,647 | −2,464 | −3,042 |
| Free cash flow after stock pay | 7,488 | −4,483 | −5,525 | −7,762 | −8,205 | −5,285 | −3,038 | −3,743 |
| Shares issued | 795 | 1,004 | −2 | 2,126 | 416 | 278 | 2,194 | 1,214 |
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies